[PRKCORP] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -60.21%
YoY- -2.06%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 81,157 35,039 45,763 19,019 21,129 23,442 26,807 20.26%
PBT 38,118 16,204 21,237 9,544 9,382 9,426 6,354 34.77%
Tax -10,235 -3,812 -4,880 -3,043 -2,344 -3,159 -1,964 31.65%
NP 27,883 12,392 16,357 6,501 7,038 6,267 4,390 36.06%
-
NP to SH 24,201 7,871 12,580 3,562 3,637 3,336 2,244 48.61%
-
Tax Rate 26.85% 23.53% 22.98% 31.88% 24.98% 33.51% 30.91% -
Total Cost 53,274 22,647 29,406 12,518 14,091 17,175 22,417 15.51%
-
Net Worth 553,999 503,000 453,000 412,231 402,667 389,532 378,674 6.54%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 553,999 503,000 453,000 412,231 402,667 389,532 378,674 6.54%
NOSH 100,000 100,000 100,000 100,056 99,917 99,880 100,178 -0.02%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 34.36% 35.37% 35.74% 34.18% 33.31% 26.73% 16.38% -
ROE 4.37% 1.56% 2.78% 0.86% 0.90% 0.86% 0.59% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 81.16 35.04 45.76 19.01 21.15 23.47 26.76 20.30%
EPS 24.20 7.87 12.58 3.56 3.64 3.34 2.24 48.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.54 5.03 4.53 4.12 4.03 3.90 3.78 6.57%
Adjusted Per Share Value based on latest NOSH - 100,056
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 80.27 34.65 45.26 18.81 20.90 23.18 26.51 20.26%
EPS 23.94 7.78 12.44 3.52 3.60 3.30 2.22 48.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4791 4.9747 4.4802 4.077 3.9824 3.8525 3.7451 6.54%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 3.58 2.92 1.34 1.14 1.17 0.89 0.63 -
P/RPS 4.41 8.33 2.93 6.00 5.53 3.79 2.35 11.05%
P/EPS 14.79 37.10 10.65 32.02 32.14 26.65 28.12 -10.15%
EY 6.76 2.70 9.39 3.12 3.11 3.75 3.56 11.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.58 0.30 0.28 0.29 0.23 0.17 25.03%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/14 27/11/13 27/11/12 29/11/11 24/11/10 25/11/09 26/11/08 -
Price 2.68 2.99 1.25 1.11 1.38 0.82 0.54 -
P/RPS 3.30 8.53 2.73 5.84 6.53 3.49 2.02 8.52%
P/EPS 11.07 37.99 9.94 31.18 37.91 24.55 24.11 -12.16%
EY 9.03 2.63 10.06 3.21 2.64 4.07 4.15 13.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.28 0.27 0.34 0.21 0.14 22.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment