[PRKCORP] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 154.45%
YoY- 253.17%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 27,033 81,157 35,039 45,763 19,019 21,129 23,442 2.40%
PBT 3,070 38,118 16,204 21,237 9,544 9,382 9,426 -17.04%
Tax -2,722 -10,235 -3,812 -4,880 -3,043 -2,344 -3,159 -2.44%
NP 348 27,883 12,392 16,357 6,501 7,038 6,267 -38.21%
-
NP to SH -2,941 24,201 7,871 12,580 3,562 3,637 3,336 -
-
Tax Rate 88.66% 26.85% 23.53% 22.98% 31.88% 24.98% 33.51% -
Total Cost 26,685 53,274 22,647 29,406 12,518 14,091 17,175 7.61%
-
Net Worth 586,999 553,999 503,000 453,000 412,231 402,667 389,532 7.07%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 586,999 553,999 503,000 453,000 412,231 402,667 389,532 7.07%
NOSH 100,000 100,000 100,000 100,000 100,056 99,917 99,880 0.02%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 1.29% 34.36% 35.37% 35.74% 34.18% 33.31% 26.73% -
ROE -0.50% 4.37% 1.56% 2.78% 0.86% 0.90% 0.86% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 27.03 81.16 35.04 45.76 19.01 21.15 23.47 2.38%
EPS -2.94 24.20 7.87 12.58 3.56 3.64 3.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.87 5.54 5.03 4.53 4.12 4.03 3.90 7.04%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 26.74 80.27 34.65 45.26 18.81 20.90 23.18 2.40%
EPS -2.91 23.94 7.78 12.44 3.52 3.60 3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.8055 5.4791 4.9747 4.4802 4.077 3.9824 3.8525 7.07%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 2.76 3.58 2.92 1.34 1.14 1.17 0.89 -
P/RPS 10.21 4.41 8.33 2.93 6.00 5.53 3.79 17.95%
P/EPS -93.85 14.79 37.10 10.65 32.02 32.14 26.65 -
EY -1.07 6.76 2.70 9.39 3.12 3.11 3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.65 0.58 0.30 0.28 0.29 0.23 12.64%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 27/11/14 27/11/13 27/11/12 29/11/11 24/11/10 25/11/09 -
Price 2.84 2.68 2.99 1.25 1.11 1.38 0.82 -
P/RPS 10.51 3.30 8.53 2.73 5.84 6.53 3.49 20.15%
P/EPS -96.57 11.07 37.99 9.94 31.18 37.91 24.55 -
EY -1.04 9.03 2.63 10.06 3.21 2.64 4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.59 0.28 0.27 0.34 0.21 14.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment