[PRKCORP] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -137.13%
YoY- -166.33%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 30,136 50,365 12,868 30,004 42,552 63,693 61,050 -11.09%
PBT 7,795 11,553 1,344 3,816 3,758 14,090 12,887 -8.03%
Tax -2,796 1,310 -1,788 -4,344 -2,962 -9,632 -4,728 -8.37%
NP 4,999 12,863 -444 -528 796 4,458 8,159 -7.83%
-
NP to SH 692 9,745 -892 -528 796 4,458 8,159 -33.70%
-
Tax Rate 35.87% -11.34% 133.04% 113.84% 78.82% 68.36% 36.69% -
Total Cost 25,137 37,502 13,312 30,532 41,756 59,235 52,891 -11.65%
-
Net Worth 299,491 299,972 405,024 311,999 286,930 279,897 286,194 0.75%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 2,495 2,499 1,990 1,999 1,851 1,399 1,399 10.11%
Div Payout % 360.66% 25.65% 0.00% 0.00% 232.56% 31.39% 17.15% -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 299,491 299,972 405,024 311,999 286,930 279,897 286,194 0.75%
NOSH 99,830 99,990 99,514 99,999 92,558 69,974 69,974 6.09%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 16.59% 25.54% -3.45% -1.76% 1.87% 7.00% 13.36% -
ROE 0.23% 3.25% -0.22% -0.17% 0.28% 1.59% 2.85% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 30.19 50.37 12.93 30.00 45.97 91.02 87.25 -16.20%
EPS 0.69 9.75 -0.89 -0.53 0.86 4.95 11.66 -37.56%
DPS 2.50 2.50 2.00 2.00 2.00 2.00 2.00 3.78%
NAPS 3.00 3.00 4.07 3.12 3.10 4.00 4.09 -5.03%
Adjusted Per Share Value based on latest NOSH - 99,999
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 29.80 49.81 12.73 29.67 42.08 62.99 60.38 -11.09%
EPS 0.68 9.64 -0.88 -0.52 0.79 4.41 8.07 -33.77%
DPS 2.47 2.47 1.97 1.98 1.83 1.38 1.38 10.18%
NAPS 2.962 2.9668 4.0057 3.0857 2.8378 2.7682 2.8305 0.75%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 1.20 0.81 0.50 0.86 1.16 1.09 1.37 -
P/RPS 3.98 1.61 3.87 2.87 2.52 1.20 1.57 16.76%
P/EPS 173.12 8.31 -55.78 -162.88 134.88 17.11 11.75 56.54%
EY 0.58 12.03 -1.79 -0.61 0.74 5.84 8.51 -36.07%
DY 2.08 3.09 4.00 2.33 1.72 1.83 1.46 6.07%
P/NAPS 0.40 0.27 0.12 0.28 0.37 0.27 0.33 3.25%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/08 28/02/07 28/02/06 28/02/05 27/02/04 25/02/03 27/02/02 -
Price 0.99 0.88 0.60 0.76 1.10 1.02 1.30 -
P/RPS 3.28 1.75 4.64 2.53 2.39 1.12 1.49 14.04%
P/EPS 142.82 9.03 -66.94 -143.94 127.91 16.01 11.15 52.93%
EY 0.70 11.07 -1.49 -0.69 0.78 6.25 8.97 -34.61%
DY 2.53 2.84 3.33 2.63 1.82 1.96 1.54 8.62%
P/NAPS 0.33 0.29 0.15 0.24 0.35 0.26 0.32 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment