[PRKCORP] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 204.25%
YoY- 1192.49%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 23,725 19,518 30,136 50,365 12,868 30,004 42,552 -9.26%
PBT 6,565 8,291 7,795 11,553 1,344 3,816 3,758 9.73%
Tax -3,223 -2,366 -2,796 1,310 -1,788 -4,344 -2,962 1.41%
NP 3,342 5,925 4,999 12,863 -444 -528 796 26.98%
-
NP to SH 1,177 3,103 692 9,745 -892 -528 796 6.72%
-
Tax Rate 49.09% 28.54% 35.87% -11.34% 133.04% 113.84% 78.82% -
Total Cost 20,383 13,593 25,137 37,502 13,312 30,532 41,756 -11.25%
-
Net Worth 391,651 381,477 299,491 299,972 405,024 311,999 286,930 5.31%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 1,883 1,882 2,495 2,499 1,990 1,999 1,851 0.28%
Div Payout % 159.99% 60.66% 360.66% 25.65% 0.00% 0.00% 232.56% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 391,651 381,477 299,491 299,972 405,024 311,999 286,930 5.31%
NOSH 100,166 100,125 99,830 99,990 99,514 99,999 92,558 1.32%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 14.09% 30.36% 16.59% 25.54% -3.45% -1.76% 1.87% -
ROE 0.30% 0.81% 0.23% 3.25% -0.22% -0.17% 0.28% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 23.69 19.49 30.19 50.37 12.93 30.00 45.97 -10.45%
EPS 1.18 3.10 0.69 9.75 -0.89 -0.53 0.86 5.40%
DPS 1.88 1.88 2.50 2.50 2.00 2.00 2.00 -1.02%
NAPS 3.91 3.81 3.00 3.00 4.07 3.12 3.10 3.94%
Adjusted Per Share Value based on latest NOSH - 99,990
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 23.46 19.30 29.80 49.81 12.73 29.67 42.08 -9.27%
EPS 1.16 3.07 0.68 9.64 -0.88 -0.52 0.79 6.60%
DPS 1.86 1.86 2.47 2.47 1.97 1.98 1.83 0.27%
NAPS 3.8735 3.7729 2.962 2.9668 4.0057 3.0857 2.8378 5.31%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.83 0.57 1.20 0.81 0.50 0.86 1.16 -
P/RPS 3.50 2.92 3.98 1.61 3.87 2.87 2.52 5.62%
P/EPS 70.64 18.39 173.12 8.31 -55.78 -162.88 134.88 -10.21%
EY 1.42 5.44 0.58 12.03 -1.79 -0.61 0.74 11.46%
DY 2.27 3.30 2.08 3.09 4.00 2.33 1.72 4.72%
P/NAPS 0.21 0.15 0.40 0.27 0.12 0.28 0.37 -9.00%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 01/03/10 27/02/09 28/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.82 0.65 0.99 0.88 0.60 0.76 1.10 -
P/RPS 3.46 3.33 3.28 1.75 4.64 2.53 2.39 6.35%
P/EPS 69.78 20.97 142.82 9.03 -66.94 -143.94 127.91 -9.59%
EY 1.43 4.77 0.70 11.07 -1.49 -0.69 0.78 10.61%
DY 2.29 2.89 2.53 2.84 3.33 2.63 1.82 3.89%
P/NAPS 0.21 0.17 0.33 0.29 0.15 0.24 0.35 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment