[PRKCORP] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -40.25%
YoY- -1.8%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 99,752 110,706 102,532 126,157 128,204 125,524 95,916 2.64%
PBT 18,586 19,810 18,000 12,149 11,110 8,764 9,652 54.71%
Tax -5,720 -5,960 -14,924 -10,081 -7,649 -6,416 -8,212 -21.40%
NP 12,866 13,850 3,076 2,068 3,461 2,348 1,440 330.00%
-
NP to SH 6,748 7,030 3,076 2,068 3,461 2,348 1,440 179.76%
-
Tax Rate 30.78% 30.09% 82.91% 82.98% 68.85% 73.21% 85.08% -
Total Cost 86,885 96,856 99,456 124,089 124,742 123,176 94,476 -5.42%
-
Net Worth 317,062 314,552 313,592 403,211 312,518 313,066 310,999 1.29%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - 1,996 - - - -
Div Payout % - - - 96.52% - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 317,062 314,552 313,592 403,211 312,518 313,066 310,999 1.29%
NOSH 100,019 99,857 99,870 99,804 99,846 100,341 99,999 0.01%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 12.90% 12.51% 3.00% 1.64% 2.70% 1.87% 1.50% -
ROE 2.13% 2.23% 0.98% 0.51% 1.11% 0.75% 0.46% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 99.73 110.86 102.67 126.40 128.40 125.10 95.92 2.62%
EPS 6.75 7.04 3.08 2.07 3.47 2.34 1.44 179.82%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 3.17 3.15 3.14 4.04 3.13 3.12 3.11 1.28%
Adjusted Per Share Value based on latest NOSH - 99,999
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 98.66 109.49 101.41 124.77 126.80 124.14 94.86 2.65%
EPS 6.67 6.95 3.04 2.05 3.42 2.32 1.42 180.20%
DPS 0.00 0.00 0.00 1.97 0.00 0.00 0.00 -
NAPS 3.1358 3.111 3.1015 3.9878 3.0908 3.0963 3.0758 1.29%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.55 0.65 0.78 0.86 0.77 0.95 1.20 -
P/RPS 0.55 0.59 0.76 0.68 0.60 0.76 1.25 -42.12%
P/EPS 8.15 9.23 25.32 41.50 22.21 40.60 83.33 -78.74%
EY 12.27 10.83 3.95 2.41 4.50 2.46 1.20 370.42%
DY 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.25 0.21 0.25 0.30 0.39 -42.48%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 25/08/05 26/05/05 28/02/05 30/11/04 25/08/04 27/05/04 -
Price 0.55 0.52 0.61 0.76 0.90 0.88 0.90 -
P/RPS 0.55 0.47 0.59 0.60 0.70 0.70 0.94 -30.02%
P/EPS 8.15 7.39 19.81 36.68 25.96 37.61 62.50 -74.25%
EY 12.27 13.54 5.05 2.73 3.85 2.66 1.60 288.39%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.19 0.19 0.29 0.28 0.29 -29.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment