[PRKCORP] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 293.77%
YoY- 216.83%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 27,387 38,134 60,993 57,012 28,686 23,725 19,518 5.80%
PBT 13,973 14,550 30,813 28,998 12,087 6,565 8,291 9.08%
Tax -4,469 -4,108 -8,055 -6,306 -4,986 -3,223 -2,366 11.17%
NP 9,504 10,442 22,758 22,692 7,101 3,342 5,925 8.19%
-
NP to SH 6,026 6,068 15,888 14,026 4,427 1,177 3,103 11.69%
-
Tax Rate 31.98% 28.23% 26.14% 21.75% 41.25% 49.09% 28.54% -
Total Cost 17,883 27,692 38,235 34,320 21,585 20,383 13,593 4.67%
-
Net Worth 563,000 513,999 467,999 430,843 399,378 391,651 381,477 6.69%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - 2,249 1,877 1,883 1,882 -
Div Payout % - - - 16.04% 42.40% 159.99% 60.66% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 563,000 513,999 467,999 430,843 399,378 391,651 381,477 6.69%
NOSH 100,000 100,000 100,000 99,963 99,844 100,166 100,125 -0.02%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 34.70% 27.38% 37.31% 39.80% 24.75% 14.09% 30.36% -
ROE 1.07% 1.18% 3.39% 3.26% 1.11% 0.30% 0.81% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 27.39 38.13 60.99 57.03 28.73 23.69 19.49 5.83%
EPS 6.03 6.07 15.89 14.03 4.43 1.18 3.10 11.72%
DPS 0.00 0.00 0.00 2.25 1.88 1.88 1.88 -
NAPS 5.63 5.14 4.68 4.31 4.00 3.91 3.81 6.72%
Adjusted Per Share Value based on latest NOSH - 99,963
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 27.09 37.71 60.32 56.39 28.37 23.46 19.30 5.81%
EPS 5.96 6.00 15.71 13.87 4.38 1.16 3.07 11.68%
DPS 0.00 0.00 0.00 2.22 1.86 1.86 1.86 -
NAPS 5.5681 5.0835 4.6286 4.2611 3.9499 3.8735 3.7729 6.69%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 2.35 2.92 1.26 1.12 1.62 0.83 0.57 -
P/RPS 8.58 7.66 2.07 1.96 5.64 3.50 2.92 19.66%
P/EPS 39.00 48.12 7.93 7.98 36.54 70.64 18.39 13.34%
EY 2.56 2.08 12.61 12.53 2.74 1.42 5.44 -11.80%
DY 0.00 0.00 0.00 2.01 1.16 2.27 3.30 -
P/NAPS 0.42 0.57 0.27 0.26 0.41 0.21 0.15 18.71%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 26/02/14 27/02/13 28/02/12 01/03/11 01/03/10 27/02/09 -
Price 3.07 3.65 1.21 1.30 1.34 0.82 0.65 -
P/RPS 11.21 9.57 1.98 2.28 4.66 3.46 3.33 22.41%
P/EPS 50.95 60.15 7.62 9.27 30.22 69.78 20.97 15.93%
EY 1.96 1.66 13.13 10.79 3.31 1.43 4.77 -13.77%
DY 0.00 0.00 0.00 1.73 1.40 2.29 2.89 -
P/NAPS 0.55 0.71 0.26 0.30 0.34 0.21 0.17 21.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment