[PRKCORP] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
01-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -64.72%
YoY- -62.07%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 60,993 57,012 28,686 23,725 19,518 30,136 50,365 3.23%
PBT 30,813 28,998 12,087 6,565 8,291 7,795 11,553 17.74%
Tax -8,055 -6,306 -4,986 -3,223 -2,366 -2,796 1,310 -
NP 22,758 22,692 7,101 3,342 5,925 4,999 12,863 9.96%
-
NP to SH 15,888 14,026 4,427 1,177 3,103 692 9,745 8.47%
-
Tax Rate 26.14% 21.75% 41.25% 49.09% 28.54% 35.87% -11.34% -
Total Cost 38,235 34,320 21,585 20,383 13,593 25,137 37,502 0.32%
-
Net Worth 467,999 430,843 399,378 391,651 381,477 299,491 299,972 7.68%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - 2,249 1,877 1,883 1,882 2,495 2,499 -
Div Payout % - 16.04% 42.40% 159.99% 60.66% 360.66% 25.65% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 467,999 430,843 399,378 391,651 381,477 299,491 299,972 7.68%
NOSH 100,000 99,963 99,844 100,166 100,125 99,830 99,990 0.00%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 37.31% 39.80% 24.75% 14.09% 30.36% 16.59% 25.54% -
ROE 3.39% 3.26% 1.11% 0.30% 0.81% 0.23% 3.25% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 60.99 57.03 28.73 23.69 19.49 30.19 50.37 3.23%
EPS 15.89 14.03 4.43 1.18 3.10 0.69 9.75 8.47%
DPS 0.00 2.25 1.88 1.88 1.88 2.50 2.50 -
NAPS 4.68 4.31 4.00 3.91 3.81 3.00 3.00 7.68%
Adjusted Per Share Value based on latest NOSH - 100,166
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 60.32 56.39 28.37 23.46 19.30 29.80 49.81 3.23%
EPS 15.71 13.87 4.38 1.16 3.07 0.68 9.64 8.47%
DPS 0.00 2.22 1.86 1.86 1.86 2.47 2.47 -
NAPS 4.6286 4.2611 3.9499 3.8735 3.7729 2.962 2.9668 7.68%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 1.26 1.12 1.62 0.83 0.57 1.20 0.81 -
P/RPS 2.07 1.96 5.64 3.50 2.92 3.98 1.61 4.27%
P/EPS 7.93 7.98 36.54 70.64 18.39 173.12 8.31 -0.77%
EY 12.61 12.53 2.74 1.42 5.44 0.58 12.03 0.78%
DY 0.00 2.01 1.16 2.27 3.30 2.08 3.09 -
P/NAPS 0.27 0.26 0.41 0.21 0.15 0.40 0.27 0.00%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 28/02/12 01/03/11 01/03/10 27/02/09 28/02/08 28/02/07 -
Price 1.21 1.30 1.34 0.82 0.65 0.99 0.88 -
P/RPS 1.98 2.28 4.66 3.46 3.33 3.28 1.75 2.07%
P/EPS 7.62 9.27 30.22 69.78 20.97 142.82 9.03 -2.78%
EY 13.13 10.79 3.31 1.43 4.77 0.70 11.07 2.88%
DY 0.00 1.73 1.40 2.29 2.89 2.53 2.84 -
P/NAPS 0.26 0.30 0.34 0.21 0.17 0.33 0.29 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment