[CEPCO] YoY Cumulative Quarter Result on 28-Feb-2001 [#2]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -144.13%
YoY- -76.29%
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 31,981 42,191 42,837 33,536 40,210 37,481 0.16%
PBT 212 254 148 -6,223 -3,530 -4,870 -
Tax 0 0 0 6,223 3,530 4,870 -
NP 212 254 148 0 0 0 -100.00%
-
NP to SH 212 254 148 -6,223 -3,530 -4,870 -
-
Tax Rate 0.00% 0.00% 0.00% - - - -
Total Cost 31,769 41,937 42,689 33,536 40,210 37,481 0.17%
-
Net Worth 15,526 9,861 7,992 11,967 27,222 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 15,526 9,861 7,992 11,967 27,222 0 -100.00%
NOSH 29,859 29,882 29,600 29,918 29,915 29,877 0.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 0.66% 0.60% 0.35% 0.00% 0.00% 0.00% -
ROE 1.37% 2.58% 1.85% -52.00% -12.97% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 107.11 141.19 144.72 112.09 134.41 125.45 0.16%
EPS 0.71 0.85 0.50 -20.80 -11.80 -16.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.33 0.27 0.40 0.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,869
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 42.86 56.54 57.40 44.94 53.88 50.23 0.16%
EPS 0.28 0.34 0.20 -8.34 -4.73 -6.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2081 0.1321 0.1071 0.1604 0.3648 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 1.05 0.40 0.61 0.72 2.05 0.00 -
P/RPS 0.98 0.28 0.42 0.64 1.53 0.00 -100.00%
P/EPS 147.89 47.06 122.00 -3.46 -17.37 0.00 -100.00%
EY 0.68 2.13 0.82 -28.89 -5.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.21 2.26 1.80 2.25 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.02 0.50 0.73 0.56 1.92 0.00 -
P/RPS 0.95 0.35 0.50 0.50 1.43 0.00 -100.00%
P/EPS 143.66 58.82 146.00 -2.69 -16.27 0.00 -100.00%
EY 0.70 1.70 0.68 -37.14 -6.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.52 2.70 1.40 2.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment