[CEPCO] YoY TTM Result on 28-Feb-2001 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -15.02%
YoY- -10.08%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 80,468 89,765 90,438 72,807 60,794 7.25%
PBT 2,555 1,979 -3,420 -15,192 -13,801 -
Tax 412 -939 894 15,192 13,801 -58.40%
NP 2,967 1,040 -2,526 0 0 -
-
NP to SH 2,967 1,040 -4,090 -15,192 -13,801 -
-
Tax Rate -16.13% 47.45% - - - -
Total Cost 77,501 88,725 92,964 72,807 60,794 6.25%
-
Net Worth 15,523 9,871 8,054 11,947 26,980 -12.89%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 15,523 9,871 8,054 11,947 26,980 -12.89%
NOSH 29,853 29,914 29,832 29,869 29,649 0.17%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 3.69% 1.16% -2.79% 0.00% 0.00% -
ROE 19.11% 10.54% -50.78% -127.15% -51.15% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 269.54 300.07 303.15 243.75 205.04 7.07%
EPS 9.94 3.48 -13.71 -50.86 -46.55 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.33 0.27 0.40 0.91 -13.04%
Adjusted Per Share Value based on latest NOSH - 29,869
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 107.83 120.29 121.19 97.56 81.47 7.25%
EPS 3.98 1.39 -5.48 -20.36 -18.49 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.208 0.1323 0.1079 0.1601 0.3616 -12.90%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 1.05 0.40 0.61 0.72 2.05 -
P/RPS 0.39 0.13 0.20 0.30 1.00 -20.96%
P/EPS 10.56 11.51 -4.45 -1.42 -4.40 -
EY 9.47 8.69 -22.48 -70.64 -22.71 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.21 2.26 1.80 2.25 -2.65%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 29/04/04 30/04/03 30/04/02 30/04/01 - -
Price 1.02 0.50 0.73 0.56 0.00 -
P/RPS 0.38 0.17 0.24 0.23 0.00 -
P/EPS 10.26 14.38 -5.32 -1.10 0.00 -
EY 9.74 6.95 -18.78 -90.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.52 2.70 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment