[LIONPSIM] QoQ Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -29.68%
YoY- 59.91%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 626,526 521,314 410,224 721,449 711,776 658,246 676,400 -4.97%
PBT -57,333 17,546 15,368 -93,385 -67,728 -116,170 28,644 -
Tax -7,169 -6,624 -5,916 -11,167 -9,072 -9,204 -9,320 -16.03%
NP -64,502 10,922 9,452 -104,552 -76,800 -125,374 19,324 -
-
NP to SH -64,737 10,552 9,104 -99,968 -77,088 -125,716 19,000 -
-
Tax Rate - 37.75% 38.50% - - - 32.54% -
Total Cost 691,029 510,392 400,772 826,001 788,576 783,620 657,076 3.41%
-
Net Worth 846,399 912,356 922,012 886,906 928,482 910,213 973,170 -8.87%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 846,399 912,356 922,012 886,906 928,482 910,213 973,170 -8.87%
NOSH 229,999 230,393 232,244 231,568 231,541 231,606 231,707 -0.49%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -10.30% 2.10% 2.30% -14.49% -10.79% -19.05% 2.86% -
ROE -7.65% 1.16% 0.99% -11.27% -8.30% -13.81% 1.95% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 272.40 226.27 176.63 311.55 307.41 284.21 291.92 -4.50%
EPS -28.15 4.58 3.92 -43.17 -33.29 -54.28 8.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.96 3.97 3.83 4.01 3.93 4.20 -8.42%
Adjusted Per Share Value based on latest NOSH - 231,477
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 274.51 228.41 179.74 316.10 311.86 288.41 296.36 -4.97%
EPS -28.36 4.62 3.99 -43.80 -33.78 -55.08 8.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7085 3.9974 4.0397 3.8859 4.0681 3.988 4.2639 -8.87%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.63 0.66 0.65 0.675 0.73 0.74 0.93 -
P/RPS 0.23 0.29 0.37 0.22 0.24 0.26 0.32 -19.74%
P/EPS -2.24 14.41 16.58 -1.56 -2.19 -1.36 11.34 -
EY -44.68 6.94 6.03 -63.96 -45.61 -73.35 8.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.16 0.18 0.18 0.19 0.22 -15.77%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 22/02/16 23/11/15 24/08/15 27/05/15 25/02/15 25/11/14 -
Price 0.64 0.67 0.68 0.585 0.705 0.795 0.82 -
P/RPS 0.23 0.30 0.38 0.19 0.23 0.28 0.28 -12.28%
P/EPS -2.27 14.63 17.35 -1.36 -2.12 -1.46 10.00 -
EY -43.98 6.84 5.76 -73.79 -47.22 -68.28 10.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.17 0.15 0.18 0.20 0.20 -10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment