[IREKA] QoQ Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -49.48%
YoY- 24.24%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 411,160 403,762 384,812 289,232 259,806 222,636 196,008 63.64%
PBT 11,264 10,404 -7,288 -26,240 -17,098 -28,912 -29,956 -
Tax 628 -66 -120 -2,111 -1,868 -1,640 -780 -
NP 11,892 10,338 -7,408 -28,351 -18,966 -30,552 -30,736 -
-
NP to SH 11,892 10,338 -7,408 -28,351 -18,966 -30,552 -30,736 -
-
Tax Rate -5.58% 0.63% - - - - - -
Total Cost 399,268 393,424 392,220 317,583 278,773 253,188 226,744 45.67%
-
Net Worth 176,018 162,838 127,578 150,367 165,176 164,037 170,872 1.99%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 176,018 162,838 127,578 150,367 165,176 164,037 170,872 1.99%
NOSH 170,872 170,872 170,872 113,914 113,914 113,914 113,914 30.94%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.89% 2.56% -1.93% -9.80% -7.30% -13.72% -15.68% -
ROE 6.76% 6.35% -5.81% -18.85% -11.48% -18.63% -17.99% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 268.63 280.19 328.77 253.90 228.07 195.44 172.07 34.46%
EPS 7.77 7.18 -6.32 -24.89 -16.65 -26.82 -27.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.13 1.09 1.32 1.45 1.44 1.50 -16.19%
Adjusted Per Share Value based on latest NOSH - 113,914
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 180.50 177.26 168.94 126.98 114.06 97.74 86.05 63.64%
EPS 5.22 4.54 -3.25 -12.45 -8.33 -13.41 -13.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7727 0.7149 0.5601 0.6601 0.7251 0.7201 0.7502 1.98%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.61 0.765 0.60 0.80 1.07 0.90 0.895 -
P/RPS 0.23 0.27 0.18 0.32 0.47 0.46 0.52 -41.86%
P/EPS 7.85 10.66 -9.48 -3.21 -6.43 -3.36 -3.32 -
EY 12.74 9.38 -10.55 -31.11 -15.56 -29.80 -30.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.68 0.55 0.61 0.74 0.62 0.60 -7.91%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 27/11/14 28/08/14 29/05/14 27/02/14 28/11/13 30/08/13 -
Price 0.665 0.70 0.665 0.695 0.90 1.04 0.90 -
P/RPS 0.25 0.25 0.20 0.27 0.39 0.53 0.52 -38.54%
P/EPS 8.56 9.76 -10.51 -2.79 -5.41 -3.88 -3.34 -
EY 11.68 10.25 -9.52 -35.81 -18.50 -25.79 -29.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.61 0.53 0.62 0.72 0.60 -2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment