[PMETAL] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 2.46%
YoY- -19.74%
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 121,318 113,329 103,978 78,063 69,114 -0.58%
PBT 13,249 6,773 5,544 3,941 4,190 -1.19%
Tax -6,594 -4,194 -2,168 -489 111 -
NP 6,655 2,579 3,376 3,452 4,301 -0.45%
-
NP to SH 6,655 2,579 3,376 3,452 4,301 -0.45%
-
Tax Rate 49.77% 61.92% 39.11% 12.41% -2.65% -
Total Cost 114,663 110,750 100,602 74,611 64,813 -0.59%
-
Net Worth 143,737 128,330 125,979 119,611 111,553 -0.26%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - 929 929 -
Div Payout % - - - 26.93% 21.61% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 143,737 128,330 125,979 119,611 111,553 -0.26%
NOSH 63,320 61,995 62,058 61,974 61,974 -0.02%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.49% 2.28% 3.25% 4.42% 6.22% -
ROE 4.63% 2.01% 2.68% 2.89% 3.86% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 191.59 182.80 167.55 125.96 111.52 -0.56%
EPS 10.51 4.16 5.44 5.57 6.94 -0.43%
DPS 0.00 0.00 0.00 1.50 1.50 -
NAPS 2.27 2.07 2.03 1.93 1.80 -0.24%
Adjusted Per Share Value based on latest NOSH - 61,974
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1.47 1.37 1.26 0.95 0.84 -0.58%
EPS 0.08 0.03 0.04 0.04 0.05 -0.48%
DPS 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.0174 0.0156 0.0153 0.0145 0.0135 -0.26%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.62 0.37 0.40 0.47 0.00 -
P/RPS 0.32 0.20 0.24 0.37 0.00 -100.00%
P/EPS 5.90 8.89 7.35 8.44 0.00 -100.00%
EY 16.95 11.24 13.60 11.85 0.00 -100.00%
DY 0.00 0.00 0.00 3.19 0.00 -
P/NAPS 0.27 0.18 0.20 0.24 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 28/02/03 28/02/02 26/02/01 29/02/00 -
Price 0.70 0.36 0.40 0.49 1.15 -
P/RPS 0.37 0.20 0.24 0.39 1.03 1.07%
P/EPS 6.66 8.65 7.35 8.80 16.57 0.95%
EY 15.01 11.56 13.60 11.37 6.03 -0.94%
DY 0.00 0.00 0.00 3.06 1.30 -
P/NAPS 0.31 0.17 0.20 0.25 0.64 0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment