[PMETAL] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 2.46%
YoY- -19.74%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 62,409 73,972 62,893 78,063 87,630 79,191 64,274 -1.94%
PBT 3,411 2,508 1,310 3,941 6,776 5,997 3,971 -9.62%
Tax -1,784 -1,506 -272 -489 -3,407 -2,807 -1,516 11.45%
NP 1,627 1,002 1,038 3,452 3,369 3,190 2,455 -23.96%
-
NP to SH 1,627 1,002 1,038 3,452 3,369 3,190 2,455 -23.96%
-
Tax Rate 52.30% 60.05% 20.76% 12.41% 50.28% 46.81% 38.18% -
Total Cost 60,782 72,970 61,855 74,611 84,261 76,001 61,819 -1.12%
-
Net Worth 123,577 121,229 120,582 119,611 119,745 116,056 112,830 6.24%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 929 - 930 - -
Div Payout % - - - 26.93% - 29.18% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 123,577 121,229 120,582 119,611 119,745 116,056 112,830 6.24%
NOSH 62,099 61,851 62,155 61,974 62,044 62,062 61,994 0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.61% 1.35% 1.65% 4.42% 3.84% 4.03% 3.82% -
ROE 1.32% 0.83% 0.86% 2.89% 2.81% 2.75% 2.18% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 100.50 119.60 101.19 125.96 141.24 127.60 103.68 -2.05%
EPS 2.62 1.62 1.67 5.57 5.43 5.14 3.96 -24.05%
DPS 0.00 0.00 0.00 1.50 0.00 1.50 0.00 -
NAPS 1.99 1.96 1.94 1.93 1.93 1.87 1.82 6.12%
Adjusted Per Share Value based on latest NOSH - 61,974
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.76 0.90 0.76 0.95 1.06 0.96 0.78 -1.71%
EPS 0.02 0.01 0.01 0.04 0.04 0.04 0.03 -23.66%
DPS 0.00 0.00 0.00 0.01 0.00 0.01 0.00 -
NAPS 0.015 0.0147 0.0146 0.0145 0.0145 0.0141 0.0137 6.22%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.35 0.42 0.39 0.47 0.70 0.80 1.03 -
P/RPS 0.35 0.35 0.39 0.37 0.50 0.63 0.99 -49.97%
P/EPS 13.36 25.93 23.35 8.44 12.89 15.56 26.01 -35.83%
EY 7.49 3.86 4.28 11.85 7.76 6.43 3.84 56.04%
DY 0.00 0.00 0.00 3.19 0.00 1.87 0.00 -
P/NAPS 0.18 0.21 0.20 0.24 0.36 0.43 0.57 -53.59%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 30/05/01 26/02/01 22/11/00 23/08/00 31/05/00 -
Price 0.40 0.42 0.40 0.49 0.59 0.81 0.94 -
P/RPS 0.40 0.35 0.40 0.39 0.42 0.63 0.91 -42.15%
P/EPS 15.27 25.93 23.95 8.80 10.87 15.76 23.74 -25.46%
EY 6.55 3.86 4.17 11.37 9.20 6.35 4.21 34.23%
DY 0.00 0.00 0.00 3.06 0.00 1.85 0.00 -
P/NAPS 0.20 0.21 0.21 0.25 0.31 0.43 0.52 -47.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment