[PMETAL] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 3.72%
YoY- 6.15%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 265,698 273,730 251,572 309,158 308,126 286,930 257,096 2.21%
PBT 9,638 7,636 5,240 20,685 22,325 19,936 15,884 -28.30%
Tax -4,749 -3,556 -1,088 -8,219 -10,306 -8,646 -6,064 -15.02%
NP 4,889 4,080 4,152 12,466 12,018 11,290 9,820 -37.15%
-
NP to SH 4,889 4,080 4,152 12,466 12,018 11,290 9,820 -37.15%
-
Tax Rate 49.27% 46.57% 20.76% 39.73% 46.16% 43.37% 38.18% -
Total Cost 260,809 269,650 247,420 296,692 296,108 275,640 247,276 3.61%
-
Net Worth 123,474 121,531 120,582 119,698 119,731 116,001 112,830 6.18%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 123,474 121,531 120,582 119,698 119,731 116,001 112,830 6.18%
NOSH 62,047 62,006 62,155 62,019 62,037 62,032 61,994 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.84% 1.49% 1.65% 4.03% 3.90% 3.93% 3.82% -
ROE 3.96% 3.36% 3.44% 10.41% 10.04% 9.73% 8.70% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 428.22 441.46 404.74 498.48 496.68 462.54 414.70 2.15%
EPS 7.88 6.58 6.68 20.10 19.37 18.20 15.84 -37.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.96 1.94 1.93 1.93 1.87 1.82 6.12%
Adjusted Per Share Value based on latest NOSH - 61,974
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.22 3.32 3.05 3.75 3.74 3.48 3.12 2.12%
EPS 0.06 0.05 0.05 0.15 0.15 0.14 0.12 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0147 0.0146 0.0145 0.0145 0.0141 0.0137 6.22%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.35 0.42 0.39 0.47 0.70 0.80 1.03 -
P/RPS 0.08 0.10 0.10 0.09 0.14 0.17 0.25 -53.18%
P/EPS 4.44 6.38 5.84 2.34 3.61 4.40 6.50 -22.42%
EY 22.51 15.67 17.13 42.77 27.68 22.75 15.38 28.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.20 0.24 0.36 0.43 0.57 -53.59%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 30/05/01 26/02/01 22/11/00 23/08/00 31/05/00 -
Price 0.40 0.42 0.40 0.49 0.59 0.81 0.94 -
P/RPS 0.09 0.10 0.10 0.10 0.12 0.18 0.23 -46.47%
P/EPS 5.08 6.38 5.99 2.44 3.05 4.45 5.93 -9.79%
EY 19.70 15.67 16.70 41.02 32.84 22.47 16.85 10.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.21 0.25 0.31 0.43 0.52 -47.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment