[EKOVEST] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -70.37%
YoY- -25.49%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 61,119 73,043 37,500 51,137 74,527 115,939 98,196 -7.59%
PBT 29,906 33,002 21,467 3,553 3,821 5,083 6,754 28.11%
Tax -11,053 706 -5,284 -3,286 -1,878 -703 -2,091 31.95%
NP 18,853 33,708 16,183 267 1,943 4,380 4,663 26.19%
-
NP to SH 18,788 33,708 16,183 1,453 1,950 4,399 4,641 26.21%
-
Tax Rate 36.96% -2.14% 24.61% 92.49% 49.15% 13.83% 30.96% -
Total Cost 42,266 39,335 21,317 50,870 72,584 111,559 93,533 -12.38%
-
Net Worth 779,381 410,772 345,082 312,252 309,067 306,458 288,318 18.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 3,054 8,941 8,940 7,122 7,116 7,072 6,865 -12.61%
Div Payout % 16.26% 26.53% 55.25% 490.20% 364.96% 160.77% 147.93% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 779,381 410,772 345,082 312,252 309,067 306,458 288,318 18.00%
NOSH 305,495 178,822 178,817 142,450 142,335 141,446 137,307 14.24%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 30.85% 46.15% 43.15% 0.52% 2.61% 3.78% 4.75% -
ROE 2.41% 8.21% 4.69% 0.47% 0.63% 1.44% 1.61% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 20.01 40.85 20.97 35.90 52.36 81.97 71.52 -19.11%
EPS 6.15 18.85 9.05 1.02 1.37 3.11 3.38 10.48%
DPS 1.00 5.00 5.00 5.00 5.00 5.00 5.00 -23.50%
NAPS 2.5512 2.2971 1.9298 2.192 2.1714 2.1666 2.0998 3.29%
Adjusted Per Share Value based on latest NOSH - 142,450
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.07 2.47 1.27 1.73 2.52 3.92 3.32 -7.56%
EPS 0.63 1.14 0.55 0.05 0.07 0.15 0.16 25.63%
DPS 0.10 0.30 0.30 0.24 0.24 0.24 0.23 -12.95%
NAPS 0.2634 0.1388 0.1166 0.1055 0.1044 0.1036 0.0974 18.01%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.83 2.50 3.00 1.41 1.56 1.14 2.65 -
P/RPS 14.15 6.12 14.31 3.93 2.98 1.39 3.71 24.97%
P/EPS 46.02 13.26 33.15 138.24 113.87 36.66 78.40 -8.48%
EY 2.17 7.54 3.02 0.72 0.88 2.73 1.28 9.18%
DY 0.35 2.00 1.67 3.55 3.21 4.39 1.89 -24.48%
P/NAPS 1.11 1.09 1.55 0.64 0.72 0.53 1.26 -2.08%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 27/08/12 26/08/11 27/08/10 26/08/09 25/08/08 29/08/07 -
Price 2.58 2.49 2.48 1.56 1.64 1.20 2.70 -
P/RPS 12.90 6.10 11.83 4.35 3.13 1.46 3.78 22.67%
P/EPS 41.95 13.21 27.40 152.94 119.71 38.59 79.88 -10.16%
EY 2.38 7.57 3.65 0.65 0.84 2.59 1.25 11.31%
DY 0.39 2.01 2.02 3.21 3.05 4.17 1.85 -22.83%
P/NAPS 1.01 1.08 1.29 0.71 0.76 0.55 1.29 -3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment