[EKOVEST] YoY Quarter Result on 31-Mar-2014 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -41.23%
YoY- -59.43%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 291,754 184,765 125,254 63,433 25,891 54,586 28,157 47.59%
PBT 21,255 16,536 7,512 720 8,034 28,782 9,452 14.44%
Tax -9,873 -4,944 -1,939 382 502 -7,668 -3,605 18.26%
NP 11,382 11,592 5,573 1,102 8,536 21,114 5,847 11.73%
-
NP to SH 11,058 11,081 5,197 3,504 8,637 21,114 5,847 11.19%
-
Tax Rate 46.45% 29.90% 25.81% -53.06% -6.25% 26.64% 38.14% -
Total Cost 280,372 173,173 119,681 62,331 17,355 33,472 22,310 52.41%
-
Net Worth 1,925,282 1,185,650 1,091,294 786,461 437,089 376,976 346,242 33.06%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,925,282 1,185,650 1,091,294 786,461 437,089 376,976 346,242 33.06%
NOSH 2,139,202 855,448 855,448 305,517 178,819 178,780 178,807 51.17%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 3.90% 6.27% 4.45% 1.74% 32.97% 38.68% 20.77% -
ROE 0.57% 0.93% 0.48% 0.45% 1.98% 5.60% 1.69% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 13.64 21.60 14.64 20.76 14.48 30.53 15.75 -2.36%
EPS 0.52 1.30 0.61 1.15 4.83 11.81 3.27 -26.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.386 1.2757 2.5742 2.4443 2.1086 1.9364 -11.97%
Adjusted Per Share Value based on latest NOSH - 305,517
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 9.86 6.24 4.23 2.14 0.87 1.84 0.95 47.64%
EPS 0.37 0.37 0.18 0.12 0.29 0.71 0.20 10.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6506 0.4007 0.3688 0.2658 0.1477 0.1274 0.117 33.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.43 1.07 1.08 2.57 2.67 2.60 3.80 -
P/RPS 10.49 4.95 7.38 12.38 18.44 8.52 24.13 -12.95%
P/EPS 276.64 82.60 177.77 224.08 55.28 22.02 116.21 15.53%
EY 0.36 1.21 0.56 0.45 1.81 4.54 0.86 -13.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.77 0.85 1.00 1.09 1.23 1.96 -3.42%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 30/05/16 26/05/15 26/05/14 27/05/13 28/05/12 26/05/11 -
Price 1.23 1.56 1.06 2.83 2.96 2.49 2.77 -
P/RPS 9.02 7.22 7.24 13.63 20.44 8.16 17.59 -10.52%
P/EPS 237.95 120.43 174.48 246.75 61.28 21.08 84.71 18.76%
EY 0.42 0.83 0.57 0.41 1.63 4.74 1.18 -15.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.13 0.83 1.10 1.21 1.18 1.43 -0.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment