[EKOVEST] YoY Quarter Result on 31-Mar-2016 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 79.07%
YoY- 113.22%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 330,613 220,516 291,754 184,765 125,254 63,433 25,891 52.85%
PBT 49,485 21,549 21,255 16,536 7,512 720 8,034 35.37%
Tax -17,815 -5,883 -9,873 -4,944 -1,939 382 502 -
NP 31,670 15,666 11,382 11,592 5,573 1,102 8,536 24.41%
-
NP to SH 29,401 18,603 11,058 11,081 5,197 3,504 8,637 22.63%
-
Tax Rate 36.00% 27.30% 46.45% 29.90% 25.81% -53.06% -6.25% -
Total Cost 298,943 204,850 280,372 173,173 119,681 62,331 17,355 60.66%
-
Net Worth 2,139,869 1,989,458 1,925,282 1,185,650 1,091,294 786,461 437,089 30.29%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 2,139,869 1,989,458 1,925,282 1,185,650 1,091,294 786,461 437,089 30.29%
NOSH 2,139,748 2,139,202 2,139,202 855,448 855,448 305,517 178,819 51.20%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 9.58% 7.10% 3.90% 6.27% 4.45% 1.74% 32.97% -
ROE 1.37% 0.94% 0.57% 0.93% 0.48% 0.45% 1.98% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 15.45 10.31 13.64 21.60 14.64 20.76 14.48 1.08%
EPS 1.37 0.87 0.52 1.30 0.61 1.15 4.83 -18.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.93 0.90 1.386 1.2757 2.5742 2.4443 -13.83%
Adjusted Per Share Value based on latest NOSH - 855,448
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 11.17 7.45 9.86 6.24 4.23 2.14 0.87 52.99%
EPS 0.99 0.63 0.37 0.37 0.18 0.12 0.29 22.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7231 0.6723 0.6506 0.4007 0.3688 0.2658 0.1477 30.29%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.495 0.955 1.43 1.07 1.08 2.57 2.67 -
P/RPS 3.20 9.26 10.49 4.95 7.38 12.38 18.44 -25.30%
P/EPS 36.03 109.82 276.64 82.60 177.77 224.08 55.28 -6.88%
EY 2.78 0.91 0.36 1.21 0.56 0.45 1.81 7.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.03 1.59 0.77 0.85 1.00 1.09 -12.17%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 05/06/18 30/05/17 30/05/16 26/05/15 26/05/14 27/05/13 -
Price 0.775 0.62 1.23 1.56 1.06 2.83 2.96 -
P/RPS 5.02 6.01 9.02 7.22 7.24 13.63 20.44 -20.85%
P/EPS 56.41 71.30 237.95 120.43 174.48 246.75 61.28 -1.37%
EY 1.77 1.40 0.42 0.83 0.57 0.41 1.63 1.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.67 1.37 1.13 0.83 1.10 1.21 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment