[EKOVEST] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
05-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -66.13%
YoY- 68.23%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 304,511 344,875 330,613 220,516 291,754 184,765 125,254 15.94%
PBT 13,224 20,251 49,485 21,549 21,255 16,536 7,512 9.87%
Tax 534 -7,545 -17,815 -5,883 -9,873 -4,944 -1,939 -
NP 13,758 12,706 31,670 15,666 11,382 11,592 5,573 16.23%
-
NP to SH 27,544 8,434 29,401 18,603 11,058 11,081 5,197 32.00%
-
Tax Rate -4.04% 37.26% 36.00% 27.30% 46.45% 29.90% 25.81% -
Total Cost 290,753 332,169 298,943 204,850 280,372 173,173 119,681 15.92%
-
Net Worth 2,515,207 2,522,086 2,139,869 1,989,458 1,925,282 1,185,650 1,091,294 14.91%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 2,515,207 2,522,086 2,139,869 1,989,458 1,925,282 1,185,650 1,091,294 14.91%
NOSH 2,695,828 2,654,828 2,139,748 2,139,202 2,139,202 855,448 855,448 21.06%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.52% 3.68% 9.58% 7.10% 3.90% 6.27% 4.45% -
ROE 1.10% 0.33% 1.37% 0.94% 0.57% 0.93% 0.48% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.30 12.99 15.45 10.31 13.64 21.60 14.64 -4.22%
EPS 1.02 0.32 1.37 0.87 0.52 1.30 0.61 8.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.933 0.95 1.00 0.93 0.90 1.386 1.2757 -5.07%
Adjusted Per Share Value based on latest NOSH - 2,139,202
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.29 11.65 11.17 7.45 9.86 6.24 4.23 15.95%
EPS 0.93 0.29 0.99 0.63 0.37 0.37 0.18 31.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8499 0.8523 0.7231 0.6723 0.6506 0.4007 0.3688 14.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.485 0.385 0.495 0.955 1.43 1.07 1.08 -
P/RPS 4.29 2.96 3.20 9.26 10.49 4.95 7.38 -8.63%
P/EPS 47.47 121.19 36.03 109.82 276.64 82.60 177.77 -19.73%
EY 2.11 0.83 2.78 0.91 0.36 1.21 0.56 24.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.50 1.03 1.59 0.77 0.85 -7.85%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 12/06/20 29/05/19 05/06/18 30/05/17 30/05/16 26/05/15 -
Price 0.41 0.56 0.775 0.62 1.23 1.56 1.06 -
P/RPS 3.63 4.31 5.02 6.01 9.02 7.22 7.24 -10.85%
P/EPS 40.13 176.28 56.41 71.30 237.95 120.43 174.48 -21.70%
EY 2.49 0.57 1.77 1.40 0.42 0.83 0.57 27.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.78 0.67 1.37 1.13 0.83 -10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment