[MKLAND] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 7.67%
YoY- 125.44%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 65,178 159,456 88,096 128,861 159,566 125,864 84,776 -4.28%
PBT 9,776 16,058 19,404 24,690 9,143 6,248 4,638 13.21%
Tax -5,602 1,398 10,473 -10,309 -2,764 -3,066 -695 41.55%
NP 4,174 17,456 29,877 14,381 6,379 3,182 3,943 0.95%
-
NP to SH 4,174 17,456 29,887 14,381 6,379 3,182 3,943 0.95%
-
Tax Rate 57.30% -8.71% -53.97% 41.75% 30.23% 49.07% 14.98% -
Total Cost 61,004 142,000 58,219 114,480 153,187 122,682 80,833 -4.57%
-
Net Worth 1,144,319 1,156,034 1,144,864 1,096,176 1,072,085 1,057,920 1,008,205 2.13%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 12,051 12,045 - - - -
Div Payout % - - 40.32% 83.76% - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,144,319 1,156,034 1,144,864 1,096,176 1,072,085 1,057,920 1,008,205 2.13%
NOSH 1,192,000 1,204,202 1,205,120 1,207,000 1,207,000 1,216,000 1,214,705 -0.31%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 6.40% 10.95% 33.91% 11.16% 4.00% 2.53% 4.65% -
ROE 0.36% 1.51% 2.61% 1.31% 0.60% 0.30% 0.39% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 5.47 13.24 7.31 10.70 13.25 10.35 6.98 -3.97%
EPS 0.35 1.45 2.48 1.19 0.53 0.26 0.33 0.98%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.95 0.91 0.89 0.87 0.83 2.45%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 5.40 13.21 7.30 10.68 13.22 10.43 7.02 -4.27%
EPS 0.35 1.45 2.48 1.19 0.53 0.26 0.33 0.98%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.9481 0.9578 0.9485 0.9082 0.8882 0.8765 0.8353 2.13%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.32 0.38 0.47 0.35 0.30 0.37 0.31 -
P/RPS 5.85 2.87 6.43 3.27 2.26 3.57 4.44 4.69%
P/EPS 91.38 26.21 18.95 29.32 56.65 141.40 95.50 -0.73%
EY 1.09 3.81 5.28 3.41 1.77 0.71 1.05 0.62%
DY 0.00 0.00 2.13 2.86 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.49 0.38 0.34 0.43 0.37 -1.88%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 28/08/15 28/08/14 22/08/13 29/08/12 24/08/11 25/08/10 -
Price 0.32 0.32 0.495 0.37 0.38 0.29 0.31 -
P/RPS 5.85 2.42 6.77 3.46 2.87 2.80 4.44 4.69%
P/EPS 91.38 22.08 19.96 30.99 71.76 110.82 95.50 -0.73%
EY 1.09 4.53 5.01 3.23 1.39 0.90 1.05 0.62%
DY 0.00 0.00 2.02 2.70 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.52 0.41 0.43 0.33 0.37 -1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment