[MKLAND] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 94.52%
YoY- -21.67%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 128,861 159,566 125,864 84,776 22,078 17,029 0 -
PBT 24,690 9,143 6,248 4,638 -43,188 -51,313 2,119 50.51%
Tax -10,309 -2,764 -3,066 -695 48,222 13,662 2,675 -
NP 14,381 6,379 3,182 3,943 5,034 -37,651 4,794 20.07%
-
NP to SH 14,381 6,379 3,182 3,943 5,034 -37,651 4,794 20.07%
-
Tax Rate 41.75% 30.23% 49.07% 14.98% - - -126.24% -
Total Cost 114,480 153,187 122,682 80,833 17,044 54,680 -4,794 -
-
Net Worth 1,096,176 1,072,085 1,057,920 1,008,205 994,814 977,477 1,042,694 0.83%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 12,045 - - - - - - -
Div Payout % 83.76% - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,096,176 1,072,085 1,057,920 1,008,205 994,814 977,477 1,042,694 0.83%
NOSH 1,207,000 1,207,000 1,216,000 1,214,705 1,198,571 1,206,762 1,198,499 0.11%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 11.16% 4.00% 2.53% 4.65% 22.80% -221.10% 0.00% -
ROE 1.31% 0.60% 0.30% 0.39% 0.51% -3.85% 0.46% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 10.70 13.25 10.35 6.98 1.84 1.41 0.00 -
EPS 1.19 0.53 0.26 0.33 0.42 -3.12 0.40 19.90%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.87 0.83 0.83 0.81 0.87 0.75%
Adjusted Per Share Value based on latest NOSH - 1,214,705
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 10.68 13.22 10.43 7.02 1.83 1.41 0.00 -
EPS 1.19 0.53 0.26 0.33 0.42 -3.12 0.40 19.90%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9082 0.8882 0.8765 0.8353 0.8242 0.8098 0.8639 0.83%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.35 0.30 0.37 0.31 0.43 0.28 1.04 -
P/RPS 3.27 2.26 3.57 4.44 23.34 19.84 0.00 -
P/EPS 29.32 56.65 141.40 95.50 102.38 -8.97 260.00 -30.46%
EY 3.41 1.77 0.71 1.05 0.98 -11.14 0.38 44.10%
DY 2.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.43 0.37 0.52 0.35 1.20 -17.42%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/13 29/08/12 24/08/11 25/08/10 27/08/09 26/08/08 29/08/07 -
Price 0.37 0.38 0.29 0.31 0.41 0.17 0.89 -
P/RPS 3.46 2.87 2.80 4.44 22.26 12.05 0.00 -
P/EPS 30.99 71.76 110.82 95.50 97.62 -5.45 222.50 -27.98%
EY 3.23 1.39 0.90 1.05 1.02 -18.35 0.45 38.84%
DY 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.33 0.37 0.49 0.21 1.02 -14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment