[MKLAND] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -16.21%
YoY- 100.47%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 159,456 88,096 128,861 159,566 125,864 84,776 22,078 39.01%
PBT 16,058 19,404 24,690 9,143 6,248 4,638 -43,188 -
Tax 1,398 10,473 -10,309 -2,764 -3,066 -695 48,222 -44.55%
NP 17,456 29,877 14,381 6,379 3,182 3,943 5,034 23.01%
-
NP to SH 17,456 29,887 14,381 6,379 3,182 3,943 5,034 23.01%
-
Tax Rate -8.71% -53.97% 41.75% 30.23% 49.07% 14.98% - -
Total Cost 142,000 58,219 114,480 153,187 122,682 80,833 17,044 42.35%
-
Net Worth 1,156,034 1,144,864 1,096,176 1,072,085 1,057,920 1,008,205 994,814 2.53%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - 12,051 12,045 - - - - -
Div Payout % - 40.32% 83.76% - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 1,156,034 1,144,864 1,096,176 1,072,085 1,057,920 1,008,205 994,814 2.53%
NOSH 1,204,202 1,205,120 1,207,000 1,207,000 1,216,000 1,214,705 1,198,571 0.07%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 10.95% 33.91% 11.16% 4.00% 2.53% 4.65% 22.80% -
ROE 1.51% 2.61% 1.31% 0.60% 0.30% 0.39% 0.51% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 13.24 7.31 10.70 13.25 10.35 6.98 1.84 38.92%
EPS 1.45 2.48 1.19 0.53 0.26 0.33 0.42 22.92%
DPS 0.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.95 0.91 0.89 0.87 0.83 0.83 2.45%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 13.71 7.57 11.08 13.72 10.82 7.29 1.90 38.98%
EPS 1.50 2.57 1.24 0.55 0.27 0.34 0.43 23.13%
DPS 0.00 1.04 1.04 0.00 0.00 0.00 0.00 -
NAPS 0.9937 0.9841 0.9423 0.9216 0.9094 0.8667 0.8551 2.53%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.38 0.47 0.35 0.30 0.37 0.31 0.43 -
P/RPS 2.87 6.43 3.27 2.26 3.57 4.44 23.34 -29.47%
P/EPS 26.21 18.95 29.32 56.65 141.40 95.50 102.38 -20.30%
EY 3.81 5.28 3.41 1.77 0.71 1.05 0.98 25.38%
DY 0.00 2.13 2.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.38 0.34 0.43 0.37 0.52 -4.27%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 28/08/14 22/08/13 29/08/12 24/08/11 25/08/10 27/08/09 -
Price 0.32 0.495 0.37 0.38 0.29 0.31 0.41 -
P/RPS 2.42 6.77 3.46 2.87 2.80 4.44 22.26 -30.90%
P/EPS 22.08 19.96 30.99 71.76 110.82 95.50 97.62 -21.93%
EY 4.53 5.01 3.23 1.39 0.90 1.05 1.02 28.19%
DY 0.00 2.02 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.52 0.41 0.43 0.33 0.37 0.49 -6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment