[MKLAND] YoY Quarter Result on 31-Oct-1999 [#3]

Announcement Date
27-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 9555.45%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
Revenue 253,812 71,026 105,373 62,936 0 -100.00%
PBT 70,656 15,300 8,824 10,286 0 -100.00%
Tax -20,293 -4,612 -3,085 335 0 -100.00%
NP 50,363 10,688 5,739 10,621 0 -100.00%
-
NP to SH 50,363 10,688 5,739 10,621 0 -100.00%
-
Tax Rate 28.72% 30.14% 34.96% -3.26% - -
Total Cost 203,449 60,338 99,634 52,315 0 -100.00%
-
Net Worth 607,768 326,676 262,151 21,242,001 0 -100.00%
Dividend
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 607,768 326,676 262,151 21,242,001 0 -100.00%
NOSH 1,176,705 355,083 354,259 35,403,334 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 19.84% 15.05% 5.45% 16.88% 0.00% -
ROE 8.29% 3.27% 2.19% 0.05% 0.00% -
Per Share
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
RPS 21.57 20.00 29.74 0.18 0.00 -100.00%
EPS 4.28 3.01 1.62 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5165 0.92 0.74 0.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,403,334
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
RPS 21.82 6.11 9.06 5.41 0.00 -100.00%
EPS 4.33 0.92 0.49 0.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5224 0.2808 0.2253 18.2596 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
Date 31/03/03 29/03/02 31/10/00 - - -
Price 1.50 1.30 1.95 0.00 0.00 -
P/RPS 6.95 0.00 6.56 0.00 0.00 -100.00%
P/EPS 35.05 0.00 120.37 0.00 0.00 -100.00%
EY 2.85 0.00 0.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.00 2.64 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
Date 29/05/03 19/06/02 20/12/00 27/12/99 - -
Price 1.57 1.55 1.55 0.00 0.00 -
P/RPS 7.28 0.00 5.21 0.00 0.00 -100.00%
P/EPS 36.68 0.00 95.68 0.00 0.00 -100.00%
EY 2.73 0.00 1.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 0.00 2.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment