[MKLAND] YoY TTM Result on 31-Oct-1999 [#3]

Announcement Date
27-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 9655.45%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/10/00 31/10/99 CAGR
Revenue 774,078 459,980 112,111 81,076 -2.30%
PBT 220,387 65,675 20,122 10,680 -3.08%
Tax -69,776 -21,989 -397 51 -
NP 150,611 43,686 19,725 10,731 -2.69%
-
NP to SH 150,611 43,686 19,725 10,731 -2.69%
-
Tax Rate 31.66% 33.48% 1.97% -0.48% -
Total Cost 623,467 416,294 92,386 70,345 -2.23%
-
Net Worth 607,768 326,676 0 0 -100.00%
Dividend
31/03/03 31/03/02 31/10/00 31/10/99 CAGR
Div 23,466 - - - -100.00%
Div Payout % 15.58% - - - -
Equity
31/03/03 31/03/02 31/10/00 31/10/99 CAGR
Net Worth 607,768 326,676 0 0 -100.00%
NOSH 1,176,705 355,083 354,259 35,403,334 3.58%
Ratio Analysis
31/03/03 31/03/02 31/10/00 31/10/99 CAGR
NP Margin 19.46% 9.50% 17.59% 13.24% -
ROE 24.78% 13.37% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/10/00 31/10/99 CAGR
RPS 65.78 129.54 31.65 0.23 -5.68%
EPS 12.80 12.30 5.57 0.03 -6.07%
DPS 2.00 0.00 0.00 0.00 -100.00%
NAPS 0.5165 0.92 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,403,334
31/03/03 31/03/02 31/10/00 31/10/99 CAGR
RPS 66.54 39.54 9.64 6.97 -2.30%
EPS 12.95 3.76 1.70 0.92 -2.69%
DPS 2.02 0.00 0.00 0.00 -100.00%
NAPS 0.5224 0.2808 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/10/00 31/10/99 CAGR
Date 31/03/03 29/03/02 31/10/00 - -
Price 1.50 1.30 1.95 0.00 -
P/RPS 2.28 1.00 6.16 0.00 -100.00%
P/EPS 11.72 10.57 35.02 0.00 -100.00%
EY 8.53 9.46 2.86 0.00 -100.00%
DY 1.33 0.00 0.00 0.00 -100.00%
P/NAPS 2.90 1.41 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/10/00 31/10/99 CAGR
Date 29/05/03 19/06/02 - - -
Price 1.57 1.55 0.00 0.00 -
P/RPS 2.39 1.20 0.00 0.00 -100.00%
P/EPS 12.27 12.60 0.00 0.00 -100.00%
EY 8.15 7.94 0.00 0.00 -100.00%
DY 1.27 0.00 0.00 0.00 -100.00%
P/NAPS 3.04 1.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment