[EKSONS] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
22-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -32.24%
YoY- -29.89%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 69,486 66,403 95,158 79,699 86,284 71,957 65,306 1.03%
PBT 918 3,171 15,686 7,265 9,971 7,368 2,586 -15.84%
Tax 2,076 5,870 -1,902 31 373 209 35 97.35%
NP 2,994 9,041 13,784 7,296 10,344 7,577 2,621 2.24%
-
NP to SH 3,122 9,048 13,733 7,252 10,344 7,577 2,621 2.95%
-
Tax Rate -226.14% -185.12% 12.13% -0.43% -3.74% -2.84% -1.35% -
Total Cost 66,492 57,362 81,374 72,403 75,940 64,380 62,685 0.98%
-
Net Worth 318,772 275,873 279,259 228,060 195,386 144,636 141,238 14.51%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 5,747 - - - - - -
Div Payout % - 63.52% - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 318,772 275,873 279,259 228,060 195,386 144,636 141,238 14.51%
NOSH 164,315 164,210 164,270 164,072 164,190 164,360 164,230 0.00%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 4.31% 13.62% 14.49% 9.15% 11.99% 10.53% 4.01% -
ROE 0.98% 3.28% 4.92% 3.18% 5.29% 5.24% 1.86% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 42.29 40.44 57.93 48.58 52.55 43.78 39.76 1.03%
EPS 1.90 5.51 8.36 4.42 6.30 4.61 1.60 2.90%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.68 1.70 1.39 1.19 0.88 0.86 14.50%
Adjusted Per Share Value based on latest NOSH - 164,072
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 42.31 40.44 57.95 48.53 52.54 43.82 39.77 1.03%
EPS 1.90 5.51 8.36 4.42 6.30 4.61 1.60 2.90%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9412 1.68 1.7006 1.3888 1.1898 0.8808 0.8601 14.51%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.54 1.05 1.76 0.95 1.17 1.17 0.76 -
P/RPS 1.28 2.60 3.04 1.96 2.23 2.67 1.91 -6.44%
P/EPS 28.42 19.06 21.05 21.49 18.57 25.38 47.62 -8.23%
EY 3.52 5.25 4.75 4.65 5.38 3.94 2.10 8.98%
DY 0.00 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.63 1.04 0.68 0.98 1.33 0.88 -17.36%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/09 29/05/08 31/05/07 22/05/06 30/05/05 27/05/04 29/05/03 -
Price 0.68 1.12 1.72 0.91 1.05 1.05 0.75 -
P/RPS 1.61 2.77 2.97 1.87 2.00 2.40 1.89 -2.63%
P/EPS 35.79 20.33 20.57 20.59 16.67 22.78 46.99 -4.43%
EY 2.79 4.92 4.86 4.86 6.00 4.39 2.13 4.59%
DY 0.00 3.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.67 1.01 0.65 0.88 1.19 0.87 -14.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment