[EKSONS] YoY Quarter Result on 31-Mar-2008 [#4]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -10.13%
YoY- -34.11%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 83,147 71,668 69,486 66,403 95,158 79,699 86,284 -0.61%
PBT 3,890 13,485 918 3,171 15,686 7,265 9,971 -14.51%
Tax 1,444 -30 2,076 5,870 -1,902 31 373 25.29%
NP 5,334 13,455 2,994 9,041 13,784 7,296 10,344 -10.44%
-
NP to SH 2,913 9,961 3,122 9,048 13,733 7,252 10,344 -19.03%
-
Tax Rate -37.12% 0.22% -226.14% -185.12% 12.13% -0.43% -3.74% -
Total Cost 77,813 58,213 66,492 57,362 81,374 72,403 75,940 0.40%
-
Net Worth 358,776 342,973 318,772 275,873 279,259 228,060 195,386 10.65%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 4,114 4,923 - 5,747 - - - -
Div Payout % 141.24% 49.42% - 63.52% - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 358,776 342,973 318,772 275,873 279,259 228,060 195,386 10.65%
NOSH 164,576 164,102 164,315 164,210 164,270 164,072 164,190 0.03%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.42% 18.77% 4.31% 13.62% 14.49% 9.15% 11.99% -
ROE 0.81% 2.90% 0.98% 3.28% 4.92% 3.18% 5.29% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 50.52 43.67 42.29 40.44 57.93 48.58 52.55 -0.65%
EPS 1.77 6.07 1.90 5.51 8.36 4.42 6.30 -19.06%
DPS 2.50 3.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 2.18 2.09 1.94 1.68 1.70 1.39 1.19 10.61%
Adjusted Per Share Value based on latest NOSH - 164,210
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 50.63 43.64 42.31 40.44 57.95 48.53 52.54 -0.61%
EPS 1.77 6.07 1.90 5.51 8.36 4.42 6.30 -19.06%
DPS 2.51 3.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 2.1848 2.0886 1.9412 1.68 1.7006 1.3888 1.1898 10.65%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.51 1.00 0.54 1.05 1.76 0.95 1.17 -
P/RPS 2.99 2.29 1.28 2.60 3.04 1.96 2.23 5.00%
P/EPS 85.31 16.47 28.42 19.06 21.05 21.49 18.57 28.91%
EY 1.17 6.07 3.52 5.25 4.75 4.65 5.38 -22.44%
DY 1.66 3.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.69 0.48 0.28 0.63 1.04 0.68 0.98 -5.67%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 26/05/10 26/05/09 29/05/08 31/05/07 22/05/06 30/05/05 -
Price 1.30 0.85 0.68 1.12 1.72 0.91 1.05 -
P/RPS 2.57 1.95 1.61 2.77 2.97 1.87 2.00 4.26%
P/EPS 73.45 14.00 35.79 20.33 20.57 20.59 16.67 28.02%
EY 1.36 7.14 2.79 4.92 4.86 4.86 6.00 -21.90%
DY 1.92 3.53 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.60 0.41 0.35 0.67 1.01 0.65 0.88 -6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment