[METECH] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -221.83%
YoY- -52.79%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 37,371 23,383 17,973 24,495 29,058 0 -100.00%
PBT 1,635 -188 -1,120 -821 299 0 -100.00%
Tax -710 -228 1,120 821 -299 0 -100.00%
NP 925 -416 0 0 0 0 -100.00%
-
NP to SH 925 -416 -803 -1,725 -1,129 0 -100.00%
-
Tax Rate 43.43% - - - 100.00% - -
Total Cost 36,446 23,799 17,973 24,495 29,058 0 -100.00%
-
Net Worth 40,975 39,480 42,522 45,217 48,341 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 40,975 39,480 42,522 45,217 48,341 0 -100.00%
NOSH 40,570 18,008 18,004 18,006 18,006 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.48% -1.78% 0.00% 0.00% 0.00% 0.00% -
ROE 2.26% -1.05% -1.89% -3.81% -2.34% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 92.11 129.84 99.83 136.04 161.38 0.00 -100.00%
EPS 2.28 -2.31 -4.46 -9.58 -6.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 2.1923 2.3618 2.5112 2.6847 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,006
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.21 5.77 4.43 6.04 7.16 0.00 -100.00%
EPS 0.23 -0.10 -0.20 -0.43 -0.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.101 0.0973 0.1049 0.1115 0.1192 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 0.90 1.60 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.47 -69.26 0.00 0.00 0.00 0.00 -100.00%
EY 2.53 -1.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.73 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 16/08/04 29/08/03 22/08/02 30/08/01 21/08/00 - -
Price 0.77 1.08 0.00 0.00 0.00 0.00 -
P/RPS 0.84 0.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.77 -46.75 0.00 0.00 0.00 0.00 -100.00%
EY 2.96 -2.14 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.49 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment