[METECH] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -20.74%
YoY- -151.09%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 118,247 82,146 74,832 101,735 105,788 2.82%
PBT 3,281 -265 193 1,222 4,717 -8.67%
Tax -1,358 -1,008 -2,010 -1,212 -4,151 -24.35%
NP 1,923 -1,273 -1,817 10 566 35.73%
-
NP to SH 1,923 -1,273 -1,817 -3,470 -1,382 -
-
Tax Rate 41.39% - 1,041.45% 99.18% 88.00% -
Total Cost 116,324 83,419 76,649 101,725 105,222 2.53%
-
Net Worth 40,975 39,480 42,522 45,217 48,341 -4.04%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - 566 540 538 -
Div Payout % - - 0.00% 0.00% 0.00% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 40,975 39,480 42,522 45,217 48,341 -4.04%
NOSH 40,570 18,008 18,004 18,006 18,006 22.50%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.63% -1.55% -2.43% 0.01% 0.54% -
ROE 4.69% -3.22% -4.27% -7.67% -2.86% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 291.46 456.15 415.63 565.00 587.50 -16.06%
EPS 4.74 -7.07 -10.09 -19.27 -7.68 -
DPS 0.00 0.00 3.15 3.00 3.00 -
NAPS 1.01 2.1923 2.3618 2.5112 2.6847 -21.66%
Adjusted Per Share Value based on latest NOSH - 18,006
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 29.16 20.26 18.45 25.09 26.08 2.82%
EPS 0.47 -0.31 -0.45 -0.86 -0.34 -
DPS 0.00 0.00 0.14 0.13 0.13 -
NAPS 0.101 0.0973 0.1049 0.1115 0.1192 -4.05%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 - - - -
Price 0.90 1.60 0.00 0.00 0.00 -
P/RPS 0.31 0.35 0.00 0.00 0.00 -
P/EPS 18.99 -22.63 0.00 0.00 0.00 -
EY 5.27 -4.42 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.73 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 16/08/04 29/08/03 22/08/02 30/08/01 21/08/00 -
Price 0.77 1.08 0.00 0.00 0.00 -
P/RPS 0.26 0.24 0.00 0.00 0.00 -
P/EPS 16.24 -15.28 0.00 0.00 0.00 -
EY 6.16 -6.55 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.49 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment