[METECH] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -20.74%
YoY- -151.09%
Quarter Report
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 81,354 86,563 96,007 101,735 106,298 108,979 107,183 -16.80%
PBT 492 2,430 967 1,222 2,342 2,174 4,140 -75.85%
Tax -1,506 -2,101 -655 -1,212 -2,332 -2,164 -3,831 -46.36%
NP -1,014 329 312 10 10 10 309 -
-
NP to SH -2,739 -1,932 -3,168 -3,470 -2,874 -3,157 -1,639 40.86%
-
Tax Rate 306.10% 86.46% 67.74% 99.18% 99.57% 99.54% 92.54% -
Total Cost 82,368 86,234 95,695 101,725 106,288 108,969 106,874 -15.95%
-
Net Worth 43,300 46,819 35,999 45,217 46,878 47,063 44,765 -2.19%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 566 566 540 540 540 540 538 3.44%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 43,300 46,819 35,999 45,217 46,878 47,063 44,765 -2.19%
NOSH 18,002 18,888 17,999 18,006 17,986 18,005 16,666 5.28%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -1.25% 0.38% 0.32% 0.01% 0.01% 0.01% 0.29% -
ROE -6.33% -4.13% -8.80% -7.67% -6.13% -6.71% -3.66% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 451.90 458.27 533.37 565.00 590.99 605.24 643.10 -20.97%
EPS -15.21 -10.23 -17.60 -19.27 -15.98 -17.53 -9.83 33.81%
DPS 3.15 3.00 3.00 3.00 3.00 3.00 3.23 -1.65%
NAPS 2.4052 2.4787 2.00 2.5112 2.6063 2.6138 2.6859 -7.10%
Adjusted Per Share Value based on latest NOSH - 18,006
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.06 21.34 23.67 25.09 26.21 26.87 26.43 -16.80%
EPS -0.68 -0.48 -0.78 -0.86 -0.71 -0.78 -0.40 42.48%
DPS 0.14 0.14 0.13 0.13 0.13 0.13 0.13 5.06%
NAPS 0.1068 0.1154 0.0888 0.1115 0.1156 0.116 0.1104 -2.18%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 25/06/02 28/02/02 19/11/01 30/08/01 30/05/01 06/04/01 27/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment