[THETA] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -1.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 48,267 48,054 32,758 64,007 -8.97%
PBT -44,184 -108,740 -38,510 -34,573 8.51%
Tax 467 3,795 38,510 36,717 -76.65%
NP -43,717 -104,945 0 2,144 -
-
NP to SH -43,717 -109,340 -38,252 -28,798 14.92%
-
Tax Rate - - - - -
Total Cost 91,984 152,999 32,758 61,863 14.13%
-
Net Worth 16,440 58,154 172,666 200,340 -56.54%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 986 - - -
Div Payout % - 0.00% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 16,440 58,154 172,666 200,340 -56.54%
NOSH 102,755 98,567 93,333 92,749 3.47%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -90.57% -218.39% 0.00% 3.35% -
ROE -265.90% -188.02% -22.15% -14.37% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 46.97 48.75 35.10 69.01 -12.03%
EPS -42.54 -110.93 -40.98 -31.05 11.06%
DPS 0.00 1.00 0.00 0.00 -
NAPS 0.16 0.59 1.85 2.16 -58.00%
Adjusted Per Share Value based on latest NOSH - 92,749
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 40.95 40.77 27.79 54.30 -8.97%
EPS -37.09 -92.76 -32.45 -24.43 14.93%
DPS 0.00 0.84 0.00 0.00 -
NAPS 0.1395 0.4934 1.4648 1.6996 -56.54%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.08 8.08 10.80 55.60 -
P/RPS 8.69 16.57 30.77 80.57 -52.39%
P/EPS -9.59 -7.28 -26.35 -179.07 -62.30%
EY -10.43 -13.73 -3.79 -0.56 165.07%
DY 0.00 0.12 0.00 0.00 -
P/NAPS 25.50 13.69 5.84 25.74 -0.31%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 29/05/02 28/05/01 - -
Price 4.56 7.24 11.20 0.00 -
P/RPS 9.71 14.85 31.91 0.00 -
P/EPS -10.72 -6.53 -27.33 0.00 -
EY -9.33 -15.32 -3.66 0.00 -
DY 0.00 0.14 0.00 0.00 -
P/NAPS 28.50 12.27 6.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment