[KPSCB] YoY TTM Result on 31-Jan-2002 [#3]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- -2.07%
YoY- 26.61%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 228,829 269,131 217,482 27,507 24,664 35,773 38.73%
PBT -15,942 5,213 9,219 -5,578 -8,881 -7,004 15.61%
Tax -1,738 681 -3,343 4,519 8,881 7,004 -
NP -17,680 5,894 5,876 -1,059 0 0 -
-
NP to SH -17,685 5,894 5,876 -6,264 -8,535 -6,641 18.86%
-
Tax Rate - -13.06% 36.26% - - - -
Total Cost 246,509 263,237 211,606 28,566 24,664 35,773 40.56%
-
Net Worth 0 99,562 71,643 -15,362 -9,258 4,157 -
Dividend
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 0 99,562 71,643 -15,362 -9,258 4,157 -
NOSH 143,333 138,802 138,467 19,792 19,808 19,799 41.79%
Ratio Analysis
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -7.73% 2.19% 2.70% -3.85% 0.00% 0.00% -
ROE 0.00% 5.92% 8.20% 0.00% 0.00% -159.72% -
Per Share
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 159.65 193.90 157.06 138.98 124.51 180.68 -2.15%
EPS -12.34 4.25 4.24 -31.65 -43.09 -33.54 -16.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7173 0.5174 -0.7762 -0.4674 0.21 -
Adjusted Per Share Value based on latest NOSH - 19,792
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 140.72 165.51 133.74 16.92 15.17 22.00 38.73%
EPS -10.88 3.62 3.61 -3.85 -5.25 -4.08 18.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6123 0.4406 -0.0945 -0.0569 0.0256 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 -
Price 0.22 0.36 0.51 1.21 0.99 1.76 -
P/RPS 0.14 0.19 0.32 0.87 0.80 0.97 -28.92%
P/EPS -1.78 8.48 12.02 -3.82 -2.30 -5.25 -17.37%
EY -56.08 11.80 8.32 -26.16 -43.52 -19.06 20.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.99 0.00 0.00 8.38 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/11/05 29/11/04 28/11/03 25/03/02 30/03/01 - -
Price 0.18 0.37 0.57 0.94 0.38 0.00 -
P/RPS 0.11 0.19 0.36 0.68 0.31 0.00 -
P/EPS -1.46 8.71 13.43 -2.97 -0.88 0.00 -
EY -68.55 11.48 7.44 -33.67 -113.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 1.10 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment