[KPSCB] QoQ Quarter Result on 31-Jan-2002 [#3]

Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- -97.92%
YoY- -6.45%
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 26,668 8,549 5,878 6,298 6,704 7,955 6,550 154.32%
PBT 5,091 -596 -1,165 -1,556 -1,087 -1,492 -1,443 -
Tax -1,288 0 250 1,556 28 1,492 1,443 -
NP 3,803 -596 -915 0 -1,059 0 0 -
-
NP to SH 3,803 -596 -915 -2,096 -1,059 -1,448 -1,661 -
-
Tax Rate 25.30% - - - - - - -
Total Cost 22,865 9,145 6,793 6,298 7,763 7,955 6,550 129.59%
-
Net Worth 0 -16,505 -16,271 -15,362 -13,260 -12,200 -10,940 -
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 0 -16,505 -16,271 -15,362 -13,260 -12,200 -10,940 -
NOSH 59,344 19,413 19,805 19,792 19,794 19,808 19,797 107.48%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 14.26% -6.97% -15.57% 0.00% -15.80% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 44.94 44.04 29.68 31.82 33.87 40.16 33.09 22.56%
EPS 19.21 -3.01 -4.62 -10.59 -5.35 -7.31 -8.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.8502 -0.8216 -0.7762 -0.6699 -0.6159 -0.5526 -
Adjusted Per Share Value based on latest NOSH - 19,792
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 16.38 5.25 3.61 3.87 4.12 4.89 4.02 154.45%
EPS 2.34 -0.37 -0.56 -1.29 -0.65 -0.89 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.1014 -0.10 -0.0944 -0.0815 -0.0749 -0.0672 -
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.95 1.22 1.08 1.21 1.27 0.78 0.70 -
P/RPS 2.11 2.77 3.64 3.80 3.75 1.94 2.12 -0.31%
P/EPS 14.82 -39.74 -23.38 -11.43 -23.74 -10.67 -8.34 -
EY 6.75 -2.52 -4.28 -8.75 -4.21 -9.37 -11.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 16/01/03 18/09/02 28/06/02 25/03/02 22/01/02 17/09/01 29/06/01 -
Price 0.67 1.54 0.95 0.94 1.17 0.78 0.47 -
P/RPS 1.49 3.50 3.20 2.95 3.45 1.94 1.42 3.25%
P/EPS 10.46 -50.16 -20.56 -8.88 -21.87 -10.67 -5.60 -
EY 9.56 -1.99 -4.86 -11.27 -4.57 -9.37 -17.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment