[LYSAGHT] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -56.66%
YoY- -27.24%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 14,117 8,482 7,639 9,202 8,505 13.49%
PBT 3,013 151 336 711 882 35.92%
Tax -817 -159 -143 -265 -269 31.98%
NP 2,196 -8 193 446 613 37.54%
-
NP to SH 2,196 -8 193 446 613 37.54%
-
Tax Rate 27.12% 105.30% 42.56% 37.27% 30.50% -
Total Cost 11,921 8,490 7,446 8,756 7,892 10.85%
-
Net Worth 49,663 41,616 43,202 41,079 38,706 6.42%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 49,663 41,616 43,202 41,079 38,706 6.42%
NOSH 41,590 40,000 19,896 19,822 19,774 20.41%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.56% -0.09% 2.53% 4.85% 7.21% -
ROE 4.42% -0.02% 0.45% 1.09% 1.58% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.94 21.21 38.39 46.42 43.01 -5.74%
EPS 5.28 -0.02 0.97 2.25 3.10 14.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1941 1.0404 2.1713 2.0724 1.9574 -11.61%
Adjusted Per Share Value based on latest NOSH - 19,822
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.95 20.40 18.37 22.13 20.45 13.50%
EPS 5.28 -0.02 0.46 1.07 1.47 37.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1944 1.0009 1.039 0.988 0.9309 6.42%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.19 0.75 1.38 0.72 1.46 -
P/RPS 3.51 3.54 3.59 1.55 3.39 0.87%
P/EPS 22.54 -3,750.00 142.27 32.00 47.10 -16.81%
EY 4.44 -0.03 0.70 3.13 2.12 20.28%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.72 0.64 0.35 0.75 7.45%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/04/04 22/05/03 22/05/02 16/05/01 22/05/00 -
Price 1.13 0.79 1.21 0.65 1.31 -
P/RPS 3.33 3.73 3.15 1.40 3.05 2.21%
P/EPS 21.40 -3,950.00 124.74 28.89 42.26 -15.63%
EY 4.67 -0.03 0.80 3.46 2.37 18.46%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.76 0.56 0.31 0.67 9.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment