[LYSAGHT] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -43.78%
YoY- -27.24%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 40,685 44,718 47,630 36,808 36,090 34,180 34,092 12.47%
PBT 3,824 4,869 5,630 2,844 4,073 3,736 3,700 2.21%
Tax -1,073 -1,498 -1,686 -1,060 -900 -877 -1,212 -7.77%
NP 2,751 3,370 3,944 1,784 3,173 2,858 2,488 6.90%
-
NP to SH 2,751 3,370 3,944 1,784 3,173 2,858 2,488 6.90%
-
Tax Rate 28.06% 30.77% 29.95% 37.27% 22.10% 23.47% 32.76% -
Total Cost 37,934 41,348 43,686 35,024 32,917 31,321 31,604 12.90%
-
Net Worth 42,733 43,223 42,633 41,079 40,660 40,387 39,461 5.43%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 989 - - - 989 - - -
Div Payout % 35.97% - - - 31.20% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 42,733 43,223 42,633 41,079 40,660 40,387 39,461 5.43%
NOSH 19,791 19,796 19,799 19,822 19,796 19,796 19,808 -0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.76% 7.54% 8.28% 4.85% 8.79% 8.36% 7.30% -
ROE 6.44% 7.80% 9.25% 4.34% 7.80% 7.08% 6.30% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 205.57 225.89 240.57 185.69 182.30 172.65 172.10 12.54%
EPS 13.90 17.03 19.92 9.00 16.03 14.44 12.56 6.97%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.1592 2.1834 2.1533 2.0724 2.0539 2.0401 1.9921 5.50%
Adjusted Per Share Value based on latest NOSH - 19,822
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 97.85 107.55 114.55 88.52 86.80 82.20 81.99 12.47%
EPS 6.62 8.11 9.49 4.29 7.63 6.88 5.98 6.99%
DPS 2.38 0.00 0.00 0.00 2.38 0.00 0.00 -
NAPS 1.0277 1.0395 1.0253 0.988 0.9779 0.9713 0.949 5.43%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.00 0.69 0.80 0.72 0.74 0.88 1.05 -
P/RPS 0.49 0.31 0.33 0.39 0.41 0.51 0.61 -13.55%
P/EPS 7.19 4.05 4.02 8.00 4.62 6.09 8.36 -9.53%
EY 13.90 24.68 24.90 12.50 21.66 16.41 11.96 10.51%
DY 5.00 0.00 0.00 0.00 6.76 0.00 0.00 -
P/NAPS 0.46 0.32 0.37 0.35 0.36 0.43 0.53 -8.98%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 27/11/01 29/08/01 16/05/01 27/02/01 20/11/00 21/08/00 -
Price 1.04 0.96 0.86 0.65 0.80 0.86 1.02 -
P/RPS 0.51 0.42 0.36 0.35 0.44 0.50 0.59 -9.23%
P/EPS 7.48 5.64 4.32 7.22 4.99 5.96 8.12 -5.31%
EY 13.37 17.74 23.16 13.85 20.03 16.79 12.31 5.64%
DY 4.81 0.00 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.48 0.44 0.40 0.31 0.39 0.42 0.51 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment