[LYSAGHT] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -5.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 40,685 43,994 42,859 36,787 36,090 36,392 38,078 4.50%
PBT 3,845 4,923 5,038 3,902 4,073 4,464 4,407 -8.67%
Tax -1,010 -1,366 -1,137 -896 -900 -798 -963 3.21%
NP 2,835 3,557 3,901 3,006 3,173 3,666 3,444 -12.13%
-
NP to SH 2,835 3,557 3,901 3,006 3,173 3,666 3,444 -12.13%
-
Tax Rate 26.27% 27.75% 22.57% 22.96% 22.10% 17.88% 21.85% -
Total Cost 37,850 40,437 38,958 33,781 32,917 32,726 34,634 6.08%
-
Net Worth 39,469 39,572 39,584 41,079 40,661 40,353 39,404 0.10%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 989 989 989 989 989 989 -
Div Payout % - 27.83% 25.37% 32.93% 31.20% 26.99% 28.73% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 39,469 39,572 39,584 41,079 40,661 40,353 39,404 0.10%
NOSH 19,734 19,786 19,792 19,822 19,797 19,780 19,780 -0.15%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.97% 8.09% 9.10% 8.17% 8.79% 10.07% 9.04% -
ROE 7.18% 8.99% 9.85% 7.32% 7.80% 9.08% 8.74% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 206.16 222.34 216.54 185.58 182.30 183.98 192.50 4.66%
EPS 14.37 17.98 19.71 15.16 16.03 18.53 17.41 -11.97%
DPS 0.00 5.00 5.00 5.00 5.00 5.00 5.00 -
NAPS 2.00 2.00 2.00 2.0724 2.0539 2.0401 1.9921 0.26%
Adjusted Per Share Value based on latest NOSH - 19,822
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 97.85 105.81 103.08 88.47 86.80 87.52 91.58 4.50%
EPS 6.82 8.55 9.38 7.23 7.63 8.82 8.28 -12.09%
DPS 0.00 2.38 2.38 2.38 2.38 2.38 2.38 -
NAPS 0.9492 0.9517 0.952 0.988 0.9779 0.9705 0.9477 0.10%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.00 0.69 0.80 0.72 0.74 0.88 1.05 -
P/RPS 0.49 0.31 0.37 0.39 0.41 0.48 0.55 -7.39%
P/EPS 6.96 3.84 4.06 4.75 4.62 4.75 6.03 10.00%
EY 14.37 26.05 24.64 21.06 21.66 21.06 16.58 -9.07%
DY 0.00 7.25 6.25 6.94 6.76 5.68 4.76 -
P/NAPS 0.50 0.35 0.40 0.35 0.36 0.43 0.53 -3.79%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 27/11/01 29/08/01 16/05/01 27/02/01 20/11/00 21/08/00 -
Price 1.04 0.96 0.86 0.65 0.80 0.86 1.02 -
P/RPS 0.50 0.43 0.40 0.35 0.44 0.47 0.53 -3.79%
P/EPS 7.24 5.34 4.36 4.29 4.99 4.64 5.86 15.09%
EY 13.81 18.73 22.92 23.33 20.03 21.55 17.07 -13.14%
DY 0.00 5.21 5.81 7.69 6.25 5.81 4.90 -
P/NAPS 0.52 0.48 0.43 0.31 0.39 0.42 0.51 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment