[MAXTRAL] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -417.36%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 4,659 4,470 9,149 18,432 0 -100.00%
PBT -4,625 -11,178 -20,256 -12,339 0 -100.00%
Tax 0 0 20,256 12,339 0 -
NP -4,625 -11,178 0 0 0 -100.00%
-
NP to SH -4,625 -11,178 -20,256 -12,339 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 9,284 15,648 9,149 18,432 0 -100.00%
-
Net Worth -32,767 -18,267 3,651 28,664 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -32,767 -18,267 3,651 28,664 0 -100.00%
NOSH 53,716 53,727 53,305 54,084 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -99.27% -250.07% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -554.74% -43.05% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 8.67 8.32 17.16 34.08 0.00 -100.00%
EPS -8.61 -20.80 -38.00 -23.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.61 -0.34 0.0685 0.53 0.80 -
Adjusted Per Share Value based on latest NOSH - 54,084
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.58 1.52 3.11 6.27 0.00 -100.00%
EPS -1.57 -3.80 -6.89 -4.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1114 -0.0621 0.0124 0.0974 0.80 -
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.04 0.52 0.75 0.00 0.00 -
P/RPS 0.46 6.25 4.37 0.00 0.00 -100.00%
P/EPS -0.46 -2.50 -1.97 0.00 0.00 -100.00%
EY -215.25 -40.01 -50.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 10.95 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 28/02/02 03/04/01 28/04/00 - -
Price 0.04 0.47 0.33 1.49 0.00 -
P/RPS 0.46 5.65 1.92 4.37 0.00 -100.00%
P/EPS -0.46 -2.26 -0.87 -6.53 0.00 -100.00%
EY -215.25 -44.27 -115.15 -15.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.82 2.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment