[GADANG] YoY Quarter Result on 28-Feb-2002 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 125.62%
YoY- 300.97%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 35,614 32,606 27,336 32,750 15,277 14,641 0 -100.00%
PBT 1,336 1,122 -1,749 433 -39 -1,516 0 -100.00%
Tax -394 -424 -1,654 -226 39 1,516 0 -100.00%
NP 942 698 -3,403 207 0 0 0 -100.00%
-
NP to SH 942 698 -3,403 207 -103 -1,637 0 -100.00%
-
Tax Rate 29.49% 37.79% - 52.19% - - - -
Total Cost 34,672 31,908 30,739 32,543 15,277 14,641 0 -100.00%
-
Net Worth 95,161 62,487 46,472 31,846 35,851 38,388 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 95,161 62,487 46,472 31,846 35,851 38,388 0 -100.00%
NOSH 96,122 66,476 49,970 19,903 19,807 19,890 0 -100.00%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 2.65% 2.14% -12.45% 0.63% 0.00% 0.00% 0.00% -
ROE 0.99% 1.12% -7.32% 0.65% -0.29% -4.26% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 37.05 49.05 54.70 164.54 77.13 73.61 0.00 -100.00%
EPS 0.98 1.05 -6.81 1.04 -0.52 -8.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.94 0.93 1.60 1.81 1.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,903
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 4.45 4.07 3.41 4.09 1.91 1.83 0.00 -100.00%
EPS 0.12 0.09 -0.42 0.03 -0.01 -0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1188 0.078 0.058 0.0398 0.0448 0.0479 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 1.42 1.88 0.90 1.20 1.00 2.38 0.00 -
P/RPS 3.83 3.83 1.65 0.73 1.30 3.23 0.00 -100.00%
P/EPS 144.90 179.05 -13.22 115.38 -192.31 -28.92 0.00 -100.00%
EY 0.69 0.56 -7.57 0.87 -0.52 -3.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.00 0.97 0.75 0.55 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 25/04/05 29/04/04 22/05/03 30/04/02 27/04/01 22/05/00 - -
Price 1.43 1.85 0.90 1.37 0.80 2.35 0.00 -
P/RPS 3.86 3.77 1.65 0.83 1.04 3.19 0.00 -100.00%
P/EPS 145.92 176.19 -13.22 131.73 -153.85 -28.55 0.00 -100.00%
EY 0.69 0.57 -7.57 0.76 -0.65 -3.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.97 0.97 0.86 0.44 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment