[GADANG] YoY TTM Result on 28-Feb-2002 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 6.24%
YoY- -203.83%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
TTM Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 122,305 132,319 133,800 150,417 94,018 47,919 20.59%
PBT 4,676 4,184 -5,767 436 -2,644 -1,359 -
Tax -1,754 2,225 -2,933 -1,036 3,713 1,548 -
NP 2,922 6,409 -8,700 -600 1,069 189 72.86%
-
NP to SH 2,922 6,409 -8,700 -4,676 -1,539 -1,567 -
-
Tax Rate 37.51% -53.18% - 237.61% - - -
Total Cost 119,383 125,910 142,500 151,017 92,949 47,730 20.11%
-
Net Worth 95,161 62,487 46,472 31,846 35,851 38,388 19.89%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 95,161 62,487 46,472 31,846 35,851 38,388 19.89%
NOSH 96,122 66,476 49,970 19,903 19,807 19,890 37.01%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 2.39% 4.84% -6.50% -0.40% 1.14% 0.39% -
ROE 3.07% 10.26% -18.72% -14.68% -4.29% -4.08% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 127.24 199.05 267.76 755.72 474.65 240.91 -11.97%
EPS 3.04 9.64 -17.41 -23.49 -7.77 -7.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.94 0.93 1.60 1.81 1.93 -12.49%
Adjusted Per Share Value based on latest NOSH - 19,903
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 15.27 16.52 16.71 18.78 11.74 5.98 20.60%
EPS 0.36 0.80 -1.09 -0.58 -0.19 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1188 0.078 0.058 0.0398 0.0448 0.0479 19.90%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 1.42 1.88 0.90 1.20 1.00 2.38 -
P/RPS 1.12 0.94 0.34 0.16 0.21 0.99 2.49%
P/EPS 46.71 19.50 -5.17 -5.11 -12.87 -30.21 -
EY 2.14 5.13 -19.34 -19.58 -7.77 -3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.00 0.97 0.75 0.55 1.23 3.05%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 25/04/05 29/04/04 22/05/03 30/04/02 27/04/01 - -
Price 1.43 1.85 0.90 1.37 0.80 0.00 -
P/RPS 1.12 0.93 0.34 0.18 0.17 0.00 -
P/EPS 47.04 19.19 -5.17 -5.83 -10.30 0.00 -
EY 2.13 5.21 -19.34 -17.15 -9.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.97 0.97 0.86 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment