[KESM] YoY Quarter Result on 30-Apr-2021 [#3]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- -85.88%
YoY- 129.62%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 61,208 57,838 58,190 61,140 54,241 73,803 82,328 -4.81%
PBT 1,165 -1,297 -1,949 1,910 -2,098 1,594 7,235 -26.22%
Tax -1,054 111 -390 -1,016 -920 -724 -1,765 -8.22%
NP 111 -1,186 -2,339 894 -3,018 870 5,470 -47.74%
-
NP to SH 111 -1,186 -2,339 894 -3,018 870 5,470 -47.74%
-
Tax Rate 90.47% - - 53.19% - 45.42% 24.40% -
Total Cost 61,097 59,024 60,529 60,246 57,259 72,933 76,858 -3.74%
-
Net Worth 355,355 355,377 365,193 363,790 360,891 358,908 352,718 0.12%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 355,355 355,377 365,193 363,790 360,891 358,908 352,718 0.12%
NOSH 43,014 43,014 43,014 43,014 43,014 43,014 43,014 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 0.18% -2.05% -4.02% 1.46% -5.56% 1.18% 6.64% -
ROE 0.03% -0.33% -0.64% 0.25% -0.84% 0.24% 1.55% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 142.30 134.46 135.28 142.14 126.10 171.58 191.40 -4.81%
EPS 0.26 -2.76 -5.40 2.08 -7.02 2.00 12.70 -47.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.2613 8.2618 8.49 8.4574 8.39 8.3439 8.20 0.12%
Adjusted Per Share Value based on latest NOSH - 43,014
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 142.30 134.46 135.28 142.14 126.10 171.58 191.40 -4.81%
EPS 0.26 -2.76 -5.40 2.08 -7.02 2.00 12.70 -47.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.2613 8.2618 8.49 8.4574 8.39 8.3439 8.20 0.12%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 6.12 7.60 7.99 12.10 8.09 7.85 15.92 -
P/RPS 4.30 5.65 5.91 8.51 6.42 4.58 8.32 -10.40%
P/EPS 2,371.61 -275.64 -146.94 582.19 -115.30 388.12 125.19 63.19%
EY 0.04 -0.36 -0.68 0.17 -0.87 0.26 0.80 -39.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.94 1.43 0.96 0.94 1.94 -14.82%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/05/24 25/05/23 26/05/22 27/05/21 02/06/20 04/06/19 31/05/18 -
Price 6.37 6.81 7.88 11.98 7.65 7.00 16.80 -
P/RPS 4.48 5.06 5.82 8.43 6.07 4.08 8.78 -10.59%
P/EPS 2,468.49 -246.99 -144.91 576.41 -109.03 346.09 132.11 62.82%
EY 0.04 -0.40 -0.69 0.17 -0.92 0.29 0.76 -38.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.82 0.93 1.42 0.91 0.84 2.05 -15.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment