[ANZO] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 12.12%
YoY- 92.71%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,746 1,556 947 3,167 4,001 7,598 8,109 -22.57%
PBT -858 15,210 -1,207 -996 -13,616 -2,502 -3,037 -18.98%
Tax 0 68 0 10 11 122 215 -
NP -858 15,278 -1,207 -986 -13,605 -2,380 -2,822 -17.99%
-
NP to SH -858 15,278 -1,207 -986 -13,533 -2,378 -2,822 -17.99%
-
Tax Rate - -0.45% - - - - - -
Total Cost 2,604 -13,722 2,154 4,153 17,606 9,978 10,931 -21.25%
-
Net Worth 23,800 11,265 -22,807 -18,593 -13,576 2,805 7,513 21.17%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 23,800 11,265 -22,807 -18,593 -13,576 2,805 7,513 21.17%
NOSH 171,600 75,553 22,673 22,666 22,669 22,641 22,098 40.69%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -49.14% 981.88% -127.46% -31.13% -340.04% -31.32% -34.80% -
ROE -3.60% 135.62% 0.00% 0.00% 0.00% -84.77% -37.56% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.02 2.06 4.18 13.97 17.65 33.56 36.69 -44.94%
EPS -0.50 39.51 -5.32 -4.35 -59.70 -10.49 -12.77 -41.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1387 0.1491 -1.0059 -0.8203 -0.5989 0.1239 0.34 -13.87%
Adjusted Per Share Value based on latest NOSH - 22,666
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.16 0.14 0.08 0.28 0.36 0.68 0.73 -22.34%
EPS -0.08 1.37 -0.11 -0.09 -1.21 -0.21 -0.25 -17.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0213 0.0101 -0.0204 -0.0167 -0.0122 0.0025 0.0067 21.24%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.13 0.20 0.13 0.29 0.14 0.32 0.56 -
P/RPS 12.78 9.71 3.11 2.08 0.79 0.95 1.53 42.41%
P/EPS -26.00 0.99 -2.44 -6.67 -0.23 -3.05 -4.39 34.49%
EY -3.85 101.11 -40.95 -15.00 -426.41 -32.82 -22.80 -25.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.34 0.00 0.00 0.00 2.58 1.65 -8.94%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 26/02/09 27/02/08 28/02/07 13/04/06 28/02/05 -
Price 0.12 0.17 0.13 0.29 0.12 0.29 0.46 -
P/RPS 11.79 8.25 3.11 2.08 0.68 0.86 1.25 45.33%
P/EPS -24.00 0.84 -2.44 -6.67 -0.20 -2.76 -3.60 37.16%
EY -4.17 118.95 -40.95 -15.00 -497.48 -36.22 -27.76 -27.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.14 0.00 0.00 0.00 2.34 1.35 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment