[ANZO] YoY Quarter Result on 31-Dec-2012 [#4]

Announcement Date
06-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 334.69%
YoY- 396.11%
View:
Show?
Quarter Result
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 1,904 1,401 2,072 9,246 2,885 1,746 1,556 2.37%
PBT -1,012 -3,861 -1,839 2,045 -700 -858 15,210 -
Tax 26 20 620 -144 48 0 68 -10.59%
NP -986 -3,841 -1,219 1,901 -652 -858 15,278 -
-
NP to SH -986 -3,841 -1,219 1,901 -642 -858 15,278 -
-
Tax Rate - - - 7.04% - - -0.45% -
Total Cost 2,890 5,242 3,291 7,345 3,537 2,604 -13,722 -
-
Net Worth 146,566 41,881 47,512 39,020 31,593 23,800 11,265 34.82%
Dividend
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 146,566 41,881 47,512 39,020 31,593 23,800 11,265 34.82%
NOSH 880,810 284,518 283,488 200,105 179,714 171,600 75,553 33.11%
Ratio Analysis
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -51.79% -274.16% -58.83% 20.56% -22.60% -49.14% 981.88% -
ROE -0.67% -9.17% -2.57% 4.87% -2.03% -3.60% 135.62% -
Per Share
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.22 0.49 0.73 4.62 1.61 1.02 2.06 -22.93%
EPS -0.11 -1.35 -0.43 0.95 -0.36 -0.50 39.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1664 0.1472 0.1676 0.195 0.1758 0.1387 0.1491 1.28%
Adjusted Per Share Value based on latest NOSH - 200,105
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.17 0.13 0.19 0.83 0.26 0.16 0.14 2.28%
EPS -0.09 -0.34 -0.11 0.17 -0.06 -0.08 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1313 0.0375 0.0426 0.035 0.0283 0.0213 0.0101 34.81%
Price Multiplier on Financial Quarter End Date
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/07/18 31/03/16 31/03/15 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.05 0.28 0.195 0.29 1.12 0.13 0.20 -
P/RPS 23.13 56.86 0.00 6.28 69.77 12.78 9.71 10.63%
P/EPS -44.67 -20.74 0.00 30.53 -313.52 -26.00 0.99 -
EY -2.24 -4.82 0.00 3.28 -0.32 -3.85 101.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 1.90 1.16 1.49 6.37 0.94 1.34 -15.99%
Price Multiplier on Announcement Date
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 30/08/18 23/05/16 29/05/15 06/03/13 27/02/12 25/02/11 25/02/10 -
Price 0.045 0.275 0.21 0.255 1.23 0.12 0.17 -
P/RPS 20.82 55.85 0.00 5.52 76.62 11.79 8.25 11.38%
P/EPS -40.20 -20.37 0.00 26.84 -344.31 -24.00 0.84 -
EY -2.49 -4.91 0.00 3.73 -0.29 -4.17 118.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 1.87 1.25 1.31 7.00 0.87 1.14 -15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment