[ANZO] YoY Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
06-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 107.22%
YoY- 109.92%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 35,151 6,112 7,042 24,341 11,614 6,428 9,233 16.84%
PBT -6,019 -10,957 -9,727 59 -1,753 -2,818 12,025 -
Tax 101 106 508 81 64 -1 136 -3.40%
NP -5,918 -10,851 -9,219 140 -1,689 -2,819 12,161 -
-
NP to SH -5,918 -10,851 -9,219 167 -1,684 -2,819 12,161 -
-
Tax Rate - - - -137.29% - - -1.13% -
Total Cost 41,069 16,963 16,261 24,201 13,303 9,247 -2,928 -
-
Net Worth 146,566 41,487 46,963 36,183 30,430 23,273 5,423 46.80%
Dividend
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 146,566 41,487 46,963 36,183 30,430 23,273 5,423 46.80%
NOSH 880,810 281,844 283,488 185,555 174,285 167,797 36,377 44.94%
Ratio Analysis
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -16.84% -177.54% -130.91% 0.58% -14.54% -43.86% 131.71% -
ROE -4.04% -26.15% -19.63% 0.46% -5.53% -12.11% 224.21% -
Per Share
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 3.99 2.17 2.51 13.12 6.66 3.83 25.38 -19.38%
EPS -0.77 -3.85 -3.29 0.09 -0.97 -1.68 31.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1664 0.1472 0.1676 0.195 0.1746 0.1387 0.1491 1.28%
Adjusted Per Share Value based on latest NOSH - 200,105
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 3.15 0.55 0.63 2.18 1.04 0.58 0.83 16.80%
EPS -0.53 -0.97 -0.83 0.01 -0.15 -0.25 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1313 0.0372 0.0421 0.0324 0.0273 0.0209 0.0049 46.66%
Price Multiplier on Financial Quarter End Date
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/07/18 31/03/16 31/03/15 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.05 0.28 0.195 0.29 1.12 0.13 0.20 -
P/RPS 1.25 12.91 0.00 2.21 16.81 3.39 0.79 5.48%
P/EPS -7.44 -7.27 0.00 322.22 -115.91 -7.74 0.60 -
EY -13.44 -13.75 0.00 0.31 -0.86 -12.92 167.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 1.90 1.16 1.49 6.41 0.94 1.34 -15.99%
Price Multiplier on Announcement Date
31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 30/08/18 23/05/16 29/05/15 06/03/13 27/02/12 25/02/11 25/02/10 -
Price 0.045 0.275 0.21 0.255 1.23 0.12 0.17 -
P/RPS 1.13 12.68 0.00 1.94 18.46 3.13 0.67 6.27%
P/EPS -6.70 -7.14 0.00 283.33 -127.30 -7.14 0.51 -
EY -14.93 -14.00 0.00 0.35 -0.79 -14.00 196.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 1.87 1.25 1.31 7.04 0.87 1.14 -15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment