[FSBM] YoY Quarter Result on 30-Jun-2018

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- 47.12%
YoY- 90.65%
Quarter Report
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/12/13 CAGR
Revenue 32 32 597 1,928 -55.92%
PBT 17 -113 -156 -7,684 -
Tax 0 0 0 -9 -
NP 17 -113 -156 -7,693 -
-
NP to SH 17 -113 -156 -7,402 -
-
Tax Rate 0.00% - - - -
Total Cost 15 145 753 9,621 -72.52%
-
Net Worth 5,608 5,608 5,608 18,914 -21.57%
Dividend
31/12/18 30/09/18 30/06/18 31/12/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/12/13 CAGR
Net Worth 5,608 5,608 5,608 18,914 -21.57%
NOSH 141,314 141,314 141,314 118,215 3.63%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/12/13 CAGR
NP Margin 53.13% -353.13% -26.13% -399.01% -
ROE 0.30% -2.01% -2.78% -39.13% -
Per Share
31/12/18 30/09/18 30/06/18 31/12/13 CAGR
RPS 0.02 0.02 0.43 1.63 -58.50%
EPS 0.00 -0.08 -0.11 -6.26 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.16 -24.20%
Adjusted Per Share Value based on latest NOSH - 141,314
31/12/18 30/09/18 30/06/18 31/12/13 CAGR
RPS 0.01 0.01 0.12 0.38 -51.67%
EPS 0.00 -0.02 -0.03 -1.45 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.011 0.011 0.011 0.0372 -21.61%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/12/13 CAGR
Date 31/12/18 28/09/18 29/06/18 31/12/13 -
Price 0.095 0.22 0.185 0.24 -
P/RPS 416.29 964.04 43.45 14.72 95.04%
P/EPS 783.60 -273.00 -166.29 -3.83 -
EY 0.13 -0.37 -0.60 -26.09 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 5.50 4.63 1.50 9.66%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/12/13 CAGR
Date 28/02/19 28/11/18 30/08/18 26/02/14 -
Price 0.095 0.095 0.215 0.25 -
P/RPS 416.29 416.29 50.50 15.33 93.47%
P/EPS 783.60 -117.89 -193.26 -3.99 -
EY 0.13 -0.85 -0.52 -25.05 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.38 5.38 1.56 8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment