[LAYHONG] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 8.72%
YoY- 93.4%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 236,974 210,509 207,219 224,623 174,349 163,145 171,534 5.52%
PBT -8,239 3,235 12,717 15,467 7,710 -11,518 5,688 -
Tax 588 -5,997 -3,781 -4,499 -3,096 -1,596 -2,452 -
NP -7,651 -2,762 8,936 10,968 4,614 -13,114 3,236 -
-
NP to SH -7,460 -3,171 11,975 10,993 5,684 -12,556 4,458 -
-
Tax Rate - 185.38% 29.73% 29.09% 40.16% - 43.11% -
Total Cost 244,625 213,271 198,283 213,655 169,735 176,259 168,298 6.42%
-
Net Worth 402,776 336,747 336,747 318,869 273,937 20,822 101,444 25.80%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 402,776 336,747 336,747 318,869 273,937 20,822 101,444 25.80%
NOSH 660,289 660,289 660,289 629,647 608,750 49,577 50,722 53.31%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -3.23% -1.31% 4.31% 4.88% 2.65% -8.04% 1.89% -
ROE -1.85% -0.94% 3.56% 3.45% 2.07% -60.30% 4.39% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 35.89 31.88 31.38 35.93 28.64 329.07 338.18 -31.16%
EPS -1.13 -0.48 1.81 1.76 0.93 -2.19 8.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.51 0.51 0.51 0.45 0.42 2.00 -17.94%
Adjusted Per Share Value based on latest NOSH - 629,647
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 31.61 28.08 27.64 29.96 23.25 21.76 22.88 5.52%
EPS -1.00 -0.42 1.60 1.47 0.76 -1.67 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5372 0.4492 0.4492 0.4253 0.3654 0.0278 0.1353 25.81%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.335 0.335 0.445 0.96 0.905 9.37 3.39 -
P/RPS 0.93 1.05 1.42 2.67 3.16 2.85 1.00 -1.20%
P/EPS -29.65 -69.76 24.54 54.60 96.92 -37.00 38.57 -
EY -3.37 -1.43 4.08 1.83 1.03 -2.70 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.87 1.88 2.01 22.31 1.70 -17.13%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 29/06/20 29/05/19 28/05/18 29/05/17 31/05/16 27/05/15 -
Price 0.33 0.315 0.415 0.95 0.94 9.16 3.34 -
P/RPS 0.92 0.99 1.32 2.64 3.28 2.78 0.99 -1.21%
P/EPS -29.21 -65.59 22.88 54.03 100.67 -36.17 38.00 -
EY -3.42 -1.52 4.37 1.85 0.99 -2.76 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.81 1.86 2.09 21.81 1.67 -17.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment