[PREMIER] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -41.71%
YoY- -74.52%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 205,541 245,836 210,232 108,828 104,220 129,838 128,618 8.11%
PBT 2,220 2,039 2,055 506 1,986 8,370 3,908 -8.98%
Tax 25 -100 0 0 0 0 -650 -
NP 2,245 1,939 2,055 506 1,986 8,370 3,258 -6.01%
-
NP to SH 2,245 1,939 2,055 506 1,986 8,370 3,258 -6.01%
-
Tax Rate -1.13% 4.90% 0.00% 0.00% 0.00% 0.00% 16.63% -
Total Cost 203,296 243,897 208,177 108,322 102,234 121,468 125,360 8.38%
-
Net Worth 1,806 174,510 167,768 165,293 130,133 121,601 81,450 -46.96%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 1,806 174,510 167,768 165,293 130,133 121,601 81,450 -46.96%
NOSH 3,350 334,310 336,885 337,333 336,610 337,499 325,800 -53.33%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.09% 0.79% 0.98% 0.46% 1.91% 6.45% 2.53% -
ROE 124.30% 1.11% 1.22% 0.31% 1.53% 6.88% 4.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6,134.19 73.54 62.40 32.26 30.96 38.47 39.48 131.68%
EPS 67.00 0.58 0.61 0.15 0.59 2.48 1.00 101.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.539 0.522 0.498 0.49 0.3866 0.3603 0.25 13.64%
Adjusted Per Share Value based on latest NOSH - 337,333
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 60.99 72.95 62.38 32.29 30.93 38.53 38.17 8.11%
EPS 0.67 0.58 0.61 0.15 0.59 2.48 0.97 -5.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0054 0.5178 0.4978 0.4905 0.3862 0.3608 0.2417 -46.89%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.23 0.17 0.25 0.25 0.21 0.49 0.28 -
P/RPS 0.00 0.23 0.40 0.77 0.68 1.27 0.71 -
P/EPS 0.34 29.31 40.98 166.67 35.59 19.76 28.00 -52.02%
EY 291.30 3.41 2.44 0.60 2.81 5.06 3.57 108.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.33 0.50 0.51 0.54 1.36 1.12 -14.73%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 30/08/07 29/08/06 29/08/05 30/08/04 29/08/03 -
Price 0.25 0.16 0.21 0.19 0.20 0.40 0.56 -
P/RPS 0.00 0.22 0.34 0.59 0.65 1.04 1.42 -
P/EPS 0.37 27.59 34.43 126.67 33.90 16.13 56.00 -56.64%
EY 268.00 3.63 2.90 0.79 2.95 6.20 1.79 130.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.31 0.42 0.39 0.52 1.11 2.24 -23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment