[PREMIER] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -22.48%
YoY- -45.2%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 601,907 535,837 464,646 441,529 436,921 447,930 455,899 20.36%
PBT 11,123 11,057 6,826 3,767 5,247 5,463 6,649 40.96%
Tax -4,086 -4,086 1,337 1,337 1,337 1,337 -260 528.46%
NP 7,037 6,971 8,163 5,104 6,584 6,800 6,389 6.65%
-
NP to SH 7,037 6,971 8,163 5,104 6,584 6,800 6,389 6.65%
-
Tax Rate 36.73% 36.95% -19.59% -35.49% -25.48% -24.47% 3.91% -
Total Cost 594,870 528,866 456,483 436,425 430,337 441,130 449,510 20.55%
-
Net Worth 164,117 169,926 168,478 165,293 159,979 162,346 132,019 15.62%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 164,117 169,926 168,478 165,293 159,979 162,346 132,019 15.62%
NOSH 333,571 338,499 336,956 337,333 333,846 338,222 338,510 -0.97%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.17% 1.30% 1.76% 1.16% 1.51% 1.52% 1.40% -
ROE 4.29% 4.10% 4.85% 3.09% 4.12% 4.19% 4.84% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 180.44 158.30 137.89 130.89 130.87 132.44 134.68 21.55%
EPS 2.11 2.06 2.42 1.51 1.97 2.01 1.89 7.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.492 0.502 0.50 0.49 0.4792 0.48 0.39 16.76%
Adjusted Per Share Value based on latest NOSH - 337,333
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 178.61 159.00 137.88 131.02 129.65 132.92 135.28 20.37%
EPS 2.09 2.07 2.42 1.51 1.95 2.02 1.90 6.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.487 0.5042 0.4999 0.4905 0.4747 0.4817 0.3917 15.63%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.24 0.23 0.19 0.25 0.19 0.19 0.20 -
P/RPS 0.13 0.15 0.14 0.19 0.15 0.14 0.15 -9.10%
P/EPS 11.38 11.17 7.84 16.52 9.63 9.45 10.60 4.85%
EY 8.79 8.95 12.75 6.05 10.38 10.58 9.44 -4.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.38 0.51 0.40 0.40 0.51 -2.63%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 27/02/07 29/11/06 29/08/06 30/05/06 14/03/06 29/11/05 -
Price 0.23 0.25 0.22 0.19 0.22 0.18 0.17 -
P/RPS 0.13 0.16 0.16 0.15 0.17 0.14 0.13 0.00%
P/EPS 10.90 12.14 9.08 12.56 11.16 8.95 9.01 13.54%
EY 9.17 8.24 11.01 7.96 8.96 11.17 11.10 -11.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.44 0.39 0.46 0.38 0.44 4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment