[PREMIER] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -22.48%
YoY- -45.2%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 869,468 820,588 703,311 441,529 407,454 421,970 128,822 37.43%
PBT 8,511 9,454 12,672 3,767 9,574 7,821 3,746 14.64%
Tax 313 -354 -4,086 1,337 -260 268 -669 -
NP 8,824 9,100 8,586 5,104 9,314 8,089 3,077 19.17%
-
NP to SH 8,824 9,100 8,586 5,104 9,314 8,089 3,077 19.17%
-
Tax Rate -3.68% 3.74% 32.24% -35.49% 2.72% -3.43% 17.86% -
Total Cost 860,644 811,488 694,725 436,425 398,140 413,881 125,745 37.75%
-
Net Worth 0 174,510 167,768 165,293 130,133 121,601 81,450 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 0 174,510 167,768 165,293 130,133 121,601 81,450 -
NOSH 3,350 334,310 336,885 337,333 336,610 337,499 325,800 -53.33%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.01% 1.11% 1.22% 1.16% 2.29% 1.92% 2.39% -
ROE 0.00% 5.21% 5.12% 3.09% 7.16% 6.65% 3.78% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 25,948.49 245.46 208.77 130.89 121.05 125.03 39.54 194.49%
EPS 263.34 2.72 2.55 1.51 2.77 2.40 0.94 155.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.522 0.498 0.49 0.3866 0.3603 0.25 -
Adjusted Per Share Value based on latest NOSH - 337,333
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 258.00 243.50 208.70 131.02 120.91 125.21 38.23 37.42%
EPS 2.62 2.70 2.55 1.51 2.76 2.40 0.91 19.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5178 0.4978 0.4905 0.3862 0.3608 0.2417 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.23 0.17 0.25 0.25 0.21 0.49 0.28 -
P/RPS 0.00 0.07 0.12 0.19 0.17 0.39 0.71 -
P/EPS 0.09 6.25 9.81 16.52 7.59 20.44 29.65 -61.91%
EY 1,144.98 16.01 10.19 6.05 13.18 4.89 3.37 163.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.33 0.50 0.51 0.54 1.36 1.12 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 30/08/07 29/08/06 29/08/05 30/08/04 29/08/03 -
Price 0.25 0.16 0.21 0.19 0.20 0.40 0.56 -
P/RPS 0.00 0.07 0.10 0.15 0.17 0.32 1.42 -
P/EPS 0.09 5.88 8.24 12.56 7.23 16.69 59.29 -66.06%
EY 1,053.38 17.01 12.14 7.96 13.83 5.99 1.69 191.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.31 0.42 0.39 0.52 1.11 2.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment