[KKB] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
07-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 200.99%
YoY- 204.24%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 391,253 518,887 492,253 277,226 143,567 70,401 217,768 10.24%
PBT 30,967 82,120 41,645 22,849 -17,553 -9,499 62,621 -11.06%
Tax -9,899 -17,471 -9,802 -7,468 5,150 978 -14,566 -6.22%
NP 21,068 64,649 31,843 15,381 -12,403 -8,521 48,055 -12.82%
-
NP to SH 18,502 50,784 23,249 13,421 -12,875 -8,890 42,912 -13.07%
-
Tax Rate 31.97% 21.27% 23.54% 32.68% - - 23.26% -
Total Cost 370,185 454,238 460,410 261,845 155,970 78,922 169,713 13.86%
-
Net Worth 350,597 348,019 299,038 283,571 275,837 279,253 308,942 2.12%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 10,311 15,467 10,311 5,155 - 10,283 10,304 0.01%
Div Payout % 55.73% 30.46% 44.35% 38.42% - 0.00% 24.01% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 350,597 348,019 299,038 283,571 275,837 279,253 308,942 2.12%
NOSH 257,792 257,792 257,792 257,792 257,792 249,333 257,451 0.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.38% 12.46% 6.47% 5.55% -8.64% -12.10% 22.07% -
ROE 5.28% 14.59% 7.77% 4.73% -4.67% -3.18% 13.89% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 151.77 201.28 190.95 107.54 55.69 28.24 84.59 10.22%
EPS 7.18 19.70 9.02 5.21 -4.99 -3.57 16.67 -13.08%
DPS 4.00 6.00 4.00 2.00 0.00 4.12 4.00 0.00%
NAPS 1.36 1.35 1.16 1.10 1.07 1.12 1.20 2.10%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 135.51 179.72 170.49 96.02 49.72 24.38 75.42 10.24%
EPS 6.41 17.59 8.05 4.65 -4.46 -3.08 14.86 -13.06%
DPS 3.57 5.36 3.57 1.79 0.00 3.56 3.57 0.00%
NAPS 1.2143 1.2054 1.0357 0.9821 0.9554 0.9672 1.07 2.12%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.42 1.60 1.29 0.795 1.26 1.37 1.77 -
P/RPS 0.94 0.79 0.68 0.74 2.26 4.85 2.09 -12.45%
P/EPS 19.79 8.12 14.30 15.27 -25.23 -38.42 10.62 10.92%
EY 5.05 12.31 6.99 6.55 -3.96 -2.60 9.42 -9.86%
DY 2.82 3.75 3.10 2.52 0.00 3.01 2.26 3.75%
P/NAPS 1.04 1.19 1.11 0.72 1.18 1.22 1.47 -5.59%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 18/08/21 13/08/20 15/08/19 07/08/18 09/08/17 09/08/16 06/08/15 -
Price 1.35 1.65 1.43 0.925 1.05 1.56 1.74 -
P/RPS 0.89 0.82 0.75 0.86 1.89 5.52 2.06 -13.04%
P/EPS 18.81 8.38 15.86 17.77 -21.02 -43.75 10.44 10.30%
EY 5.32 11.94 6.31 5.63 -4.76 -2.29 9.58 -9.33%
DY 2.96 3.64 2.80 2.16 0.00 2.64 2.30 4.29%
P/NAPS 0.99 1.22 1.23 0.84 0.98 1.39 1.45 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment