[KKB] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
07-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 130.86%
YoY- 135.78%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 180,769 197,382 237,526 157,751 89,797 49,341 106,849 9.15%
PBT 17,791 22,304 17,873 5,716 -10,730 -2,317 44,811 -14.25%
Tax -2,498 -6,285 -5,093 -1,748 2,613 859 -8,643 -18.67%
NP 15,293 16,019 12,780 3,968 -8,117 -1,458 36,168 -13.35%
-
NP to SH 11,995 11,183 8,710 3,105 -8,677 -1,582 33,338 -15.65%
-
Tax Rate 14.04% 28.18% 28.50% 30.58% - - 19.29% -
Total Cost 165,476 181,363 224,746 153,783 97,914 50,799 70,681 15.21%
-
Net Worth 350,597 348,019 299,038 283,571 275,837 290,465 309,401 2.10%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 350,597 348,019 299,038 283,571 275,837 290,465 309,401 2.10%
NOSH 257,792 257,792 257,792 257,792 257,792 259,344 257,834 -0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.46% 8.12% 5.38% 2.52% -9.04% -2.95% 33.85% -
ROE 3.42% 3.21% 2.91% 1.09% -3.15% -0.54% 10.78% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 70.12 76.57 92.14 61.19 34.83 19.03 41.44 9.15%
EPS 4.65 4.34 3.38 1.20 -3.37 -0.61 12.93 -15.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.16 1.10 1.07 1.12 1.20 2.10%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 62.61 68.36 82.27 54.64 31.10 17.09 37.01 9.14%
EPS 4.15 3.87 3.02 1.08 -3.01 -0.55 11.55 -15.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2143 1.2054 1.0357 0.9821 0.9554 1.006 1.0716 2.10%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.42 1.60 1.29 0.795 1.26 1.37 1.77 -
P/RPS 2.03 2.09 1.40 1.30 3.62 7.20 4.27 -11.64%
P/EPS 30.52 36.88 38.18 66.00 -37.43 -224.59 13.69 14.28%
EY 3.28 2.71 2.62 1.52 -2.67 -0.45 7.31 -12.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.19 1.11 0.72 1.18 1.22 1.47 -5.59%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 18/08/21 13/08/20 15/08/19 07/08/18 09/08/17 09/08/16 06/08/15 -
Price 1.35 1.65 1.43 0.925 1.05 1.56 1.74 -
P/RPS 1.93 2.15 1.55 1.51 3.01 8.20 4.20 -12.14%
P/EPS 29.01 38.04 42.32 76.80 -31.20 -255.74 13.46 13.64%
EY 3.45 2.63 2.36 1.30 -3.21 -0.39 7.43 -11.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.22 1.23 0.84 0.98 1.39 1.45 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment