[KKB] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
06-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -75.0%
YoY- -12.24%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 93,194 46,873 27,179 30,123 48,473 60,089 33,849 18.37%
PBT 3,294 -9,240 345 10,438 8,735 16,773 5,366 -7.80%
Tax -697 2,351 149 -2,877 -627 -4,220 -1,307 -9.94%
NP 2,597 -6,889 494 7,561 8,108 12,553 4,059 -7.16%
-
NP to SH 1,760 -7,202 374 6,668 7,598 11,972 3,709 -11.67%
-
Tax Rate 21.16% - -43.19% 27.56% 7.18% 25.16% 24.36% -
Total Cost 90,597 53,762 26,685 22,562 40,365 47,536 29,790 20.35%
-
Net Worth 283,571 275,837 279,253 308,942 275,588 273,498 249,842 2.13%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 283,571 275,837 279,253 308,942 275,588 273,498 249,842 2.13%
NOSH 257,792 257,792 249,333 257,451 257,559 258,017 257,569 0.01%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.79% -14.70% 1.82% 25.10% 16.73% 20.89% 11.99% -
ROE 0.62% -2.61% 0.13% 2.16% 2.76% 4.38% 1.48% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 36.15 18.18 10.90 11.70 18.82 23.29 13.14 18.36%
EPS 0.68 -2.79 0.15 2.59 2.95 4.64 1.44 -11.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.07 1.12 1.20 1.07 1.06 0.97 2.11%
Adjusted Per Share Value based on latest NOSH - 257,451
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 32.28 16.23 9.41 10.43 16.79 20.81 11.72 18.38%
EPS 0.61 -2.49 0.13 2.31 2.63 4.15 1.28 -11.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9821 0.9554 0.9672 1.07 0.9545 0.9473 0.8653 2.13%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.795 1.26 1.37 1.77 2.38 1.92 1.54 -
P/RPS 2.20 6.93 12.57 15.13 12.65 8.24 11.72 -24.32%
P/EPS 116.45 -45.10 913.33 68.34 80.68 41.38 106.94 1.42%
EY 0.86 -2.22 0.11 1.46 1.24 2.42 0.94 -1.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.18 1.22 1.47 2.22 1.81 1.59 -12.36%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 07/08/18 09/08/17 09/08/16 06/08/15 07/08/14 26/08/13 07/08/12 -
Price 0.925 1.05 1.56 1.74 2.40 2.22 1.50 -
P/RPS 2.56 5.77 14.31 14.87 12.75 9.53 11.41 -22.03%
P/EPS 135.49 -37.58 1,040.00 67.18 81.36 47.84 104.17 4.47%
EY 0.74 -2.66 0.10 1.49 1.23 2.09 0.96 -4.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.98 1.39 1.45 2.24 2.09 1.55 -9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment