[KKB] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -13.18%
YoY- 24.15%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 76,988 49,341 22,163 127,908 115,128 106,849 76,727 0.22%
PBT -2,501 -2,317 -2,662 37,629 39,983 44,811 34,374 -
Tax 1,069 859 710 -8,524 -7,082 -8,643 -5,767 -
NP -1,432 -1,458 -1,952 29,105 32,901 36,168 28,607 -
-
NP to SH -1,717 -1,582 -1,956 26,031 29,982 33,338 26,671 -
-
Tax Rate - - - 22.65% 17.71% 19.29% 16.78% -
Total Cost 78,420 50,799 24,115 98,803 82,227 70,681 48,120 38.36%
-
Net Worth 288,727 290,465 298,547 301,766 304,202 309,401 311,805 -4.98%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 10,316 - - - -
Div Payout % - - - 39.63% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 288,727 290,465 298,547 301,766 304,202 309,401 311,805 -4.98%
NOSH 257,792 259,344 257,368 257,920 257,798 257,834 257,690 0.02%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -1.86% -2.95% -8.81% 22.75% 28.58% 33.85% 37.28% -
ROE -0.59% -0.54% -0.66% 8.63% 9.86% 10.78% 8.55% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 29.86 19.03 8.61 49.59 44.66 41.44 29.77 0.20%
EPS -0.67 -0.61 -0.76 10.10 11.63 12.93 10.35 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.16 1.17 1.18 1.20 1.21 -5.00%
Adjusted Per Share Value based on latest NOSH - 257,088
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 26.66 17.09 7.68 44.30 39.87 37.01 26.57 0.22%
EPS -0.59 -0.55 -0.68 9.02 10.38 11.55 9.24 -
DPS 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
NAPS 1.00 1.006 1.034 1.0452 1.0536 1.0716 1.0799 -4.98%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.39 1.37 1.73 1.64 1.52 1.77 1.38 -
P/RPS 4.65 7.20 20.09 3.31 3.40 4.27 4.63 0.28%
P/EPS -208.70 -224.59 -227.63 16.25 13.07 13.69 13.33 -
EY -0.48 -0.45 -0.44 6.15 7.65 7.31 7.50 -
DY 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 1.24 1.22 1.49 1.40 1.29 1.47 1.14 5.74%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 10/11/16 09/08/16 11/05/16 23/02/16 05/11/15 06/08/15 27/04/15 -
Price 1.35 1.56 1.66 1.77 1.76 1.74 1.64 -
P/RPS 4.52 8.20 19.28 3.57 3.94 4.20 5.51 -12.33%
P/EPS -202.69 -255.74 -218.42 17.54 15.13 13.46 15.85 -
EY -0.49 -0.39 -0.46 5.70 6.61 7.43 6.31 -
DY 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
P/NAPS 1.21 1.39 1.43 1.51 1.49 1.45 1.36 -7.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment